summaryrefslogtreecommitdiff
diff options
context:
space:
mode:
authorWinfried Donkers <winfrieddonkers@libreoffice.org>2016-09-15 13:39:35 +0200
committerEike Rathke <erack@redhat.com>2016-10-13 19:04:48 +0000
commitfb790880eb11552b2e7d1dcf6c09d2663712290f (patch)
treea4626267b442f2fee3ef81186d053cb93d900187
parent7d5d5e6e9b67807560a7db4123e8b41cc0f70a32 (diff)
tdf#94635 follow up; handle linear data properly when samples in period
are to be calculated by function. Applies to all FORECAST.ETS functions with argument period_length having value 1. Change-Id: Icb5a0288670321caf0dd5b70bee4b8811b9ba4a9 Reviewed-on: https://gerrit.libreoffice.org/28923 Reviewed-by: Eike Rathke <erack@redhat.com> Tested-by: Eike Rathke <erack@redhat.com>
-rw-r--r--sc/qa/unit/data/functions/fods/forecast.ets.mult.fods4060
-rw-r--r--sc/source/core/tool/interpr8.cxx19
2 files changed, 2093 insertions, 1986 deletions
diff --git a/sc/qa/unit/data/functions/fods/forecast.ets.mult.fods b/sc/qa/unit/data/functions/fods/forecast.ets.mult.fods
index f5ae3532b2ad..37aa304d199b 100644
--- a/sc/qa/unit/data/functions/fods/forecast.ets.mult.fods
+++ b/sc/qa/unit/data/functions/fods/forecast.ets.mult.fods
@@ -1,13 +1,13 @@
<?xml version="1.0" encoding="UTF-8"?>
<office:document xmlns:office="urn:oasis:names:tc:opendocument:xmlns:office:1.0" xmlns:style="urn:oasis:names:tc:opendocument:xmlns:style:1.0" xmlns:text="urn:oasis:names:tc:opendocument:xmlns:text:1.0" xmlns:table="urn:oasis:names:tc:opendocument:xmlns:table:1.0" xmlns:draw="urn:oasis:names:tc:opendocument:xmlns:drawing:1.0" xmlns:fo="urn:oasis:names:tc:opendocument:xmlns:xsl-fo-compatible:1.0" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:meta="urn:oasis:names:tc:opendocument:xmlns:meta:1.0" xmlns:number="urn:oasis:names:tc:opendocument:xmlns:datastyle:1.0" xmlns:presentation="urn:oasis:names:tc:opendocument:xmlns:presentation:1.0" xmlns:svg="urn:oasis:names:tc:opendocument:xmlns:svg-compatible:1.0" xmlns:chart="urn:oasis:names:tc:opendocument:xmlns:chart:1.0" xmlns:dr3d="urn:oasis:names:tc:opendocument:xmlns:dr3d:1.0" xmlns:math="http://www.w3.org/1998/Math/MathML" xmlns:form="urn:oasis:names:tc:opendocument:xmlns:form:1.0" xmlns:script="urn:oasis:names:tc:opendocument:xmlns:script:1.0" xmlns:config="urn:oasis:names:tc:opendocument:xmlns:config:1.0" xmlns:ooo="http://openoffice.org/2004/office" xmlns:ooow="http://openoffice.org/2004/writer" xmlns:oooc="http://openoffice.org/2004/calc" xmlns:dom="http://www.w3.org/2001/xml-events" xmlns:xforms="http://www.w3.org/2002/xforms" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:rpt="http://openoffice.org/2005/report" xmlns:of="urn:oasis:names:tc:opendocument:xmlns:of:1.2" xmlns:xhtml="http://www.w3.org/1999/xhtml" xmlns:grddl="http://www.w3.org/2003/g/data-view#" xmlns:tableooo="http://openoffice.org/2009/table" xmlns:drawooo="http://openoffice.org/2010/draw" xmlns:calcext="urn:org:documentfoundation:names:experimental:calc:xmlns:calcext:1.0" xmlns:loext="urn:org:documentfoundation:names:experimental:office:xmlns:loext:1.0" xmlns:field="urn:openoffice:names:experimental:ooo-ms-interop:xmlns:field:1.0" xmlns:formx="urn:openoffice:names:experimental:ooxml-odf-interop:xmlns:form:1.0" xmlns:css3t="http://www.w3.org/TR/css3-text/" office:version="1.2" office:mimetype="application/vnd.oasis.opendocument.spreadsheet">
- <office:meta><meta:creation-date>2016-07-24T08:15:55.362000000</meta:creation-date><meta:editing-duration>P0D</meta:editing-duration><meta:editing-cycles>1</meta:editing-cycles><meta:generator>LibreOfficeDev/5.3.0.0.alpha0$Linux_X86_64 LibreOffice_project/e1822c809b137859382139aace0c08be4547c157</meta:generator><meta:document-statistic meta:table-count="2" meta:cell-count="2172" meta:object-count="0"/></office:meta>
+ <office:meta><meta:creation-date>2016-07-24T08:15:55.362000000</meta:creation-date><meta:editing-duration>P0D</meta:editing-duration><meta:editing-cycles>1</meta:editing-cycles><meta:generator>LibreOfficeDev/5.3.0.0.alpha0$Linux_X86_64 LibreOffice_project/7e1fd9aa86ab8d5e86f35df8615f438a3383af98</meta:generator><meta:document-statistic meta:table-count="2" meta:cell-count="2172" meta:object-count="0"/></office:meta>
<office:settings>
<config:config-item-set config:name="ooo:view-settings">
<config:config-item config:name="VisibleAreaTop" config:type="int">0</config:config-item>
<config:config-item config:name="VisibleAreaLeft" config:type="int">0</config:config-item>
- <config:config-item config:name="VisibleAreaWidth" config:type="int">162119</config:config-item>
- <config:config-item config:name="VisibleAreaHeight" config:type="int">145635</config:config-item>
+ <config:config-item config:name="VisibleAreaWidth" config:type="int">22009</config:config-item>
+ <config:config-item config:name="VisibleAreaHeight" config:type="int">4420</config:config-item>
<config:config-item-map-indexed config:name="Views">
<config:config-item-map-entry>
<config:config-item config:name="ViewId" config:type="string">view1</config:config-item>
@@ -31,8 +31,8 @@
<config:config-item config:name="AnchoredTextOverflowLegacy" config:type="boolean">false</config:config-item>
</config:config-item-map-entry>
<config:config-item-map-entry config:name="Sheet2">
- <config:config-item config:name="CursorPositionX" config:type="int">4</config:config-item>
- <config:config-item config:name="CursorPositionY" config:type="int">8</config:config-item>
+ <config:config-item config:name="CursorPositionX" config:type="int">2</config:config-item>
+ <config:config-item config:name="CursorPositionY" config:type="int">44</config:config-item>
<config:config-item config:name="HorizontalSplitMode" config:type="short">0</config:config-item>
<config:config-item config:name="VerticalSplitMode" config:type="short">0</config:config-item>
<config:config-item config:name="HorizontalSplitPosition" config:type="int">0</config:config-item>
@@ -50,7 +50,7 @@
</config:config-item-map-entry>
</config:config-item-map-named>
<config:config-item config:name="ActiveTable" config:type="string">Sheet2</config:config-item>
- <config:config-item config:name="HorizontalScrollbarWidth" config:type="int">1241</config:config-item>
+ <config:config-item config:name="HorizontalScrollbarWidth" config:type="int">1857</config:config-item>
<config:config-item config:name="ZoomType" config:type="short">0</config:config-item>
<config:config-item config:name="ZoomValue" config:type="int">75</config:config-item>
<config:config-item config:name="PageViewZoomValue" config:type="int">60</config:config-item>
@@ -91,10 +91,12 @@
<config:config-item config:name="ShowPageBreaks" config:type="boolean">true</config:config-item>
<config:config-item config:name="ShowGrid" config:type="boolean">true</config:config-item>
<config:config-item config:name="ShowNotes" config:type="boolean">true</config:config-item>
+ <config:config-item config:name="IsOutlineSymbolsSet" config:type="boolean">true</config:config-item>
+ <config:config-item config:name="ShowZeroValues" config:type="boolean">true</config:config-item>
<config:config-item config:name="SaveVersionOnClose" config:type="boolean">false</config:config-item>
<config:config-item config:name="GridColor" config:type="long">12632256</config:config-item>
<config:config-item config:name="RasterIsVisible" config:type="boolean">false</config:config-item>
- <config:config-item config:name="PrinterName" config:type="string">Lexmark-E352dn</config:config-item>
+ <config:config-item config:name="PrinterName" config:type="string">Generic Printer</config:config-item>
<config:config-item-map-indexed config:name="ForbiddenCharacters">
<config:config-item-map-entry>
<config:config-item config:name="Language" config:type="string">cs</config:config-item>
@@ -125,14 +127,12 @@
<config:config-item config:name="EndLine" config:type="string"/>
</config:config-item-map-entry>
</config:config-item-map-indexed>
- <config:config-item config:name="IsOutlineSymbolsSet" config:type="boolean">true</config:config-item>
- <config:config-item config:name="ShowZeroValues" config:type="boolean">true</config:config-item>
<config:config-item config:name="LinkUpdateMode" config:type="short">3</config:config-item>
<config:config-item config:name="RasterSubdivisionX" config:type="int">1</config:config-item>
<config:config-item config:name="HasColumnRowHeaders" config:type="boolean">true</config:config-item>
<config:config-item config:name="RasterSubdivisionY" config:type="int">1</config:config-item>
<config:config-item config:name="AutoCalculate" config:type="boolean">true</config:config-item>
- <config:config-item config:name="PrinterSetup" config:type="base64Binary">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</config:config-item>
+ <config:config-item config:name="PrinterSetup" config:type="base64Binary">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</config:config-item>
<config:config-item config:name="ApplyUserData" config:type="boolean">false</config:config-item>
<config:config-item config:name="CharacterCompressionType" config:type="short">0</config:config-item>
</config:config-item-set>
@@ -2838,10 +2838,6 @@
<style:table-cell-properties fo:padding="2.01pt" style:rotation-align="none"/>
<style:text-properties fo:color="#000000" style:font-name="Calibri" fo:font-family="Calibri" style:font-family-generic="swiss" style:font-pitch="variable" fo:font-size="11pt" style:font-name-asian="Droid Sans Fallback" style:font-family-asian="&apos;Droid Sans Fallback&apos;" style:font-family-generic-asian="system" style:font-pitch-asian="variable" style:font-size-asian="11pt" style:font-name-complex="Droid Sans Devanagari" style:font-family-complex="&apos;Droid Sans Devanagari&apos;" style:font-family-generic-complex="system" style:font-pitch-complex="variable" style:font-size-complex="11pt"/>
</style:style>
- <style:style style:name="Result" style:family="table-cell" style:parent-style-name="Default">
- <style:text-properties fo:font-style="italic" style:text-underline-style="solid" style:text-underline-width="auto" style:text-underline-color="font-color" fo:font-weight="bold"/>
- </style:style>
- <style:style style:name="Result2" style:family="table-cell" style:parent-style-name="Result" style:data-style-name="N122"/>
<style:style style:name="Heading" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center"/>
@@ -2850,6 +2846,55 @@
<style:style style:name="Heading1" style:family="table-cell" style:parent-style-name="Heading">
<style:table-cell-properties style:rotation-angle="90"/>
</style:style>
+ <style:style style:name="Heading2" style:family="table-cell" style:parent-style-name="Heading">
+ <style:text-properties fo:color="#000000" fo:font-size="12pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Text" style:family="table-cell" style:parent-style-name="Default"/>
+ <style:style style:name="Note" style:family="table-cell" style:parent-style-name="Text">
+ <style:table-cell-properties fo:background-color="#ffffcc" style:diagonal-bl-tr="none" style:diagonal-tl-br="none" fo:border="0.06pt solid #000000"/>
+ <style:text-properties fo:color="#333333" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Footnote" style:family="table-cell" style:parent-style-name="Text">
+ <style:text-properties fo:color="#808080" fo:font-size="10pt" fo:font-style="italic" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Status" style:family="table-cell" style:parent-style-name="Default"/>
+ <style:style style:name="Good" style:family="table-cell" style:parent-style-name="Status">
+ <style:table-cell-properties fo:background-color="#ccffcc"/>
+ <style:text-properties fo:color="#006600" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Neutral" style:family="table-cell" style:parent-style-name="Status">
+ <style:table-cell-properties fo:background-color="#ffffcc"/>
+ <style:text-properties fo:color="#996600" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Bad" style:family="table-cell" style:parent-style-name="Status">
+ <style:table-cell-properties fo:background-color="#ffcccc"/>
+ <style:text-properties fo:color="#cc0000" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Warning" style:family="table-cell" style:parent-style-name="Status">
+ <style:text-properties fo:color="#cc0000" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Error" style:family="table-cell" style:parent-style-name="Status">
+ <style:table-cell-properties fo:background-color="#cc0000"/>
+ <style:text-properties fo:color="#ffffff" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="bold"/>
+ </style:style>
+ <style:style style:name="Accent" style:family="table-cell" style:parent-style-name="Default">
+ <style:text-properties fo:color="#000000" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="bold"/>
+ </style:style>
+ <style:style style:name="Accent1" style:family="table-cell" style:parent-style-name="Accent">
+ <style:table-cell-properties fo:background-color="#000000"/>
+ <style:text-properties fo:color="#ffffff" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Accent2" style:family="table-cell" style:parent-style-name="Accent">
+ <style:table-cell-properties fo:background-color="#808080"/>
+ <style:text-properties fo:color="#ffffff" fo:font-size="10pt" fo:font-style="normal" fo:font-weight="normal"/>
+ </style:style>
+ <style:style style:name="Accent3" style:family="table-cell" style:parent-style-name="Accent">
+ <style:table-cell-properties fo:background-color="#dddddd"/>
+ </style:style>
+ <style:style style:name="Result" style:family="table-cell" style:parent-style-name="Default">
+ <style:text-properties fo:font-style="italic" style:text-underline-style="solid" style:text-underline-width="auto" style:text-underline-color="font-color" fo:font-weight="bold"/>
+ </style:style>
+ <style:style style:name="Result2" style:family="table-cell" style:parent-style-name="Result" style:data-style-name="N122"/>
<style:style style:name="Untitled1" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:background-color="#ff3333"/>
</style:style>
@@ -2967,27 +3012,27 @@
<number:boolean-style style:name="N99">
<number:boolean/>
</number:boolean-style>
- <style:style style:name="ce11" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce2" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="start" fo:margin-left="0pt"/>
<style:text-properties style:text-position="" fo:font-size="20pt" fo:font-weight="bold" style:font-size-asian="20pt" style:font-weight-asian="bold" style:font-size-complex="20pt" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce12" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce3" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties style:text-position="" fo:font-size="14pt" fo:font-weight="bold" style:font-size-asian="14pt" style:font-weight-asian="bold" style:font-size-complex="14pt" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce13" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce4" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties style:text-position="" fo:font-size="12pt" fo:font-weight="bold" style:font-size-asian="12pt" style:font-weight-asian="bold" style:font-size-complex="12pt" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce14" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce5" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties style:text-position=""/>
</style:style>
- <style:style style:name="ce15" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
+ <style:style style:name="ce6" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties style:text-position=""/>
@@ -2995,7 +3040,7 @@
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet1.B3"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet1.B3"/>
</style:style>
- <style:style style:name="ce16" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
+ <style:style style:name="ce7" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties style:text-position=""/>
@@ -3003,7 +3048,7 @@
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet1.B8"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet1.B8"/>
</style:style>
- <style:style style:name="ce17" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce8" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties style:text-position=""/>
@@ -3011,135 +3056,142 @@
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet1.B8"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet1.B8"/>
</style:style>
- <style:style style:name="ce18" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce9" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:wrap-option="wrap"/>
<style:text-properties style:use-window-font-color="true" style:text-outline="false" style:text-line-through-style="none" style:text-line-through-type="none" style:text-position="" style:font-name="Liberation Serif" fo:font-size="10pt" fo:language="en" fo:country="US" fo:font-style="normal" fo:text-shadow="none" style:text-underline-style="none" fo:font-weight="normal" style:text-underline-mode="continuous" style:text-overline-mode="continuous" style:text-line-through-mode="continuous" style:font-size-asian="10pt" style:language-asian="zh" style:country-asian="CN" style:font-style-asian="normal" style:font-weight-asian="normal" style:font-size-complex="10pt" style:language-complex="hi" style:country-complex="IN" style:font-style-complex="normal" style:font-weight-complex="normal" style:text-emphasize="none" style:font-relief="none" style:text-overline-style="none" style:text-overline-color="font-color"/>
</style:style>
- <style:style style:name="ce9" style:family="table-cell" style:parent-style-name="Default"/>
- <style:style style:name="ce10" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce44" style:family="table-cell" style:parent-style-name="Default"/>
+ <style:style style:name="ce45" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="start" fo:margin-left="0pt"/>
<style:text-properties fo:font-size="20pt" fo:font-weight="bold" style:font-size-asian="20pt" style:font-weight-asian="bold" style:font-size-complex="20pt" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce19" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce46" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties fo:font-size="14pt" fo:font-weight="bold" style:font-size-asian="14pt" style:font-weight-asian="bold" style:font-size-complex="14pt" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce20" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce47" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties fo:font-size="12pt" fo:font-weight="bold" style:font-size-asian="12pt" style:font-weight-asian="bold" style:font-size-complex="12pt" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce21" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce48" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
</style:style>
- <style:style style:name="ce22" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
+ <style:style style:name="ce49" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:map style:condition="cell-content()=&quot;&quot;" style:apply-style-name="Default" style:base-cell-address="Sheet1.B3"/>
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet1.B3"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet1.B3"/>
</style:style>
- <style:style style:name="ce23" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
+ <style:style style:name="ce50" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:map style:condition="cell-content()=&quot;&quot;" style:apply-style-name="Default" style:base-cell-address="Sheet1.B8"/>
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet1.B8"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet1.B8"/>
</style:style>
- <style:style style:name="ce24" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce51" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:map style:condition="cell-content()=&quot;&quot;" style:apply-style-name="Default" style:base-cell-address="Sheet1.B8"/>
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet1.B8"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet1.B8"/>
</style:style>
- <style:style style:name="ce25" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce52" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:wrap-option="wrap"/>
<style:text-properties style:use-window-font-color="true" style:text-outline="false" style:text-line-through-style="none" style:text-line-through-type="none" style:font-name="Liberation Serif" fo:font-size="10pt" fo:language="en" fo:country="US" fo:font-style="normal" fo:text-shadow="none" style:text-underline-style="none" fo:font-weight="normal" style:text-underline-mode="continuous" style:text-overline-mode="continuous" style:text-line-through-mode="continuous" style:font-size-asian="10pt" style:language-asian="zh" style:country-asian="CN" style:font-style-asian="normal" style:font-weight-asian="normal" style:font-size-complex="10pt" style:language-complex="hi" style:country-complex="IN" style:font-style-complex="normal" style:font-weight-complex="normal" style:text-emphasize="none" style:font-relief="none" style:text-overline-style="none" style:text-overline-color="font-color"/>
</style:style>
- <style:style style:name="ce26" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce10" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:text-properties fo:font-weight="bold" style:font-weight-asian="bold" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce27" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce11" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:wrap-option="wrap"/>
<style:text-properties style:text-outline="false" style:text-line-through-style="none" style:text-line-through-type="none" fo:language="en" fo:country="US" fo:font-style="normal" fo:text-shadow="none" style:text-underline-style="none" fo:font-weight="normal" style:text-underline-mode="continuous" style:text-overline-mode="continuous" style:text-line-through-mode="continuous" style:language-asian="zh" style:country-asian="CN" style:font-style-asian="normal" style:font-weight-asian="normal" style:language-complex="hi" style:country-complex="IN" style:font-style-complex="normal" style:font-weight-complex="normal" style:text-emphasize="none" style:font-relief="none" style:text-overline-style="none" style:text-overline-color="font-color"/>
</style:style>
- <style:style style:name="ce28" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce12" style:family="table-cell" style:parent-style-name="Default">
<style:text-properties style:font-name="Arial" fo:font-size="10pt" fo:language="nl" fo:country="NL" style:font-name-asian="Arial" style:font-size-asian="10pt" style:font-name-complex="Arial" style:font-size-complex="10pt"/>
</style:style>
- <style:style style:name="ce29" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N10180"/>
- <style:style style:name="ce30" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N165"/>
- <style:style style:name="ce31" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
+ <style:style style:name="ce13" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N10180"/>
+ <style:style style:name="ce14" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N165"/>
+ <style:style style:name="ce15" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:map style:condition="cell-content()=&quot;&quot;" style:apply-style-name="Default" style:base-cell-address="Sheet2.C2"/>
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet2.C2"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet2.C2"/>
</style:style>
- <style:style style:name="ce32" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
+ <style:style style:name="ce16" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
<style:map style:condition="cell-content()=&quot;&quot;" style:apply-style-name="Default" style:base-cell-address="Sheet2.C4"/>
<style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet2.C4"/>
<style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet2.C4"/>
</style:style>
- <style:style style:name="ce33" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce17" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N99">
+ <style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
+ <style:paragraph-properties fo:text-align="center" fo:margin-left="0pt"/>
+ <style:map style:condition="cell-content()=&quot;&quot;" style:apply-style-name="Default" style:base-cell-address="Sheet2.C45"/>
+ <style:map style:condition="cell-content()=0" style:apply-style-name="Untitled1" style:base-cell-address="Sheet2.C45"/>
+ <style:map style:condition="cell-content()=1" style:apply-style-name="Untitled2" style:base-cell-address="Sheet2.C45"/>
+ </style:style>
+ <style:style style:name="ce18" style:family="table-cell" style:parent-style-name="Default">
<style:text-properties style:font-name="Liberation Serif" style:font-name-asian="Microsoft YaHei" style:font-name-complex="Mangal"/>
</style:style>
- <style:style style:name="ce34" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce19" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false"/>
<style:paragraph-properties fo:text-align="end" fo:margin-left="0pt"/>
</style:style>
- <style:style style:name="ce35" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce20" style:family="table-cell" style:parent-style-name="Default">
<style:text-properties style:use-window-font-color="true" style:font-name="Arial1" fo:font-size="10pt" style:font-name-asian="Times New Roman1" style:font-size-asian="12pt" style:language-asian="ar" style:country-asian="SA" style:font-name-complex="Tahoma" style:font-size-complex="6.80000019073486pt" style:language-complex="en" style:country-complex="US"/>
</style:style>
- <style:style style:name="ce36" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N343">
+ <style:style style:name="ce21" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N343">
<style:table-cell-properties fo:background-color="transparent"/>
</style:style>
- <style:style style:name="ce37" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N0"/>
- <style:style style:name="ce38" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N11"/>
- <style:style style:name="ce39" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce22" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N0"/>
+ <style:style style:name="ce23" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N11"/>
+ <style:style style:name="ce24" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:border="none"/>
</style:style>
- <style:style style:name="ce40" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce25" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:wrap-option="wrap"/>
<style:text-properties style:text-outline="false" style:text-line-through-style="none" style:text-line-through-type="none" fo:language="en" fo:country="US" fo:font-style="normal" fo:text-shadow="none" style:text-underline-style="none" fo:font-weight="bold" style:text-underline-mode="continuous" style:text-overline-mode="continuous" style:text-line-through-mode="continuous" style:language-asian="zh" style:country-asian="CN" style:font-style-asian="normal" style:font-weight-asian="normal" style:language-complex="hi" style:country-complex="IN" style:font-style-complex="normal" style:font-weight-complex="normal" style:text-emphasize="none" style:font-relief="none" style:text-overline-style="none" style:text-overline-color="font-color"/>
</style:style>
- <style:style style:name="ce41" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce26" style:family="table-cell" style:parent-style-name="Default">
<style:text-properties style:text-outline="false" style:text-line-through-style="none" style:text-line-through-type="none" fo:language="en" fo:country="US" fo:font-style="normal" fo:text-shadow="none" style:text-underline-style="none" fo:font-weight="normal" style:text-underline-mode="continuous" style:text-overline-mode="continuous" style:text-line-through-mode="continuous" style:language-asian="zh" style:country-asian="CN" style:font-style-asian="normal" style:font-weight-asian="normal" style:language-complex="hi" style:country-complex="IN" style:font-style-complex="normal" style:font-weight-complex="normal" style:text-emphasize="none" style:font-relief="none" style:text-overline-style="none" style:text-overline-color="font-color"/>
</style:style>
- <style:style style:name="ce42" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce27" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:background-color="transparent"/>
</style:style>
- <style:style style:name="ce43" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N161"/>
- <style:style style:name="ce44" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N37">
+ <style:style style:name="ce28" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N161"/>
+ <style:style style:name="ce29" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N37">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false" fo:wrap-option="wrap" style:vertical-align="automatic"/>
<style:paragraph-properties fo:text-align="start" fo:margin-left="0pt"/>
<style:text-properties style:font-name="Times New Roman2" style:font-name-asian="Times New Roman2" style:font-name-complex="Times New Roman2"/>
</style:style>
- <style:style style:name="ce45" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N0">
+ <style:style style:name="ce30" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N0">
<style:table-cell-properties style:text-align-source="fix" style:repeat-content="false" fo:wrap-option="wrap" style:vertical-align="automatic"/>
<style:paragraph-properties fo:text-align="start" fo:margin-left="0pt"/>
<style:text-properties style:font-name="Times New Roman2" style:font-name-asian="Times New Roman2" style:font-name-complex="Times New Roman2"/>
</style:style>
- <style:style style:name="ce46" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N37"/>
- <style:style style:name="ce47" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N430"/>
- <style:style style:name="ce48" style:family="table-cell" style:parent-style-name="Default">
+ <style:style style:name="ce31" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N37"/>
+ <style:style style:name="ce32" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N430"/>
+ <style:style style:name="ce33" style:family="table-cell" style:parent-style-name="Default">
<style:table-cell-properties fo:border-bottom="0.74pt solid #000000" style:diagonal-bl-tr="none" style:diagonal-tl-br="none" fo:border-left="none" fo:border-right="none" style:rotation-align="none" fo:border-top="0.74pt solid #000000"/>
<style:text-properties fo:color="#000000" style:text-outline="false" style:text-line-through-style="none" style:text-line-through-type="none" style:font-name="Calibri1" fo:font-size="12pt" fo:font-style="normal" fo:text-shadow="none" style:text-underline-style="none" fo:font-weight="bold" style:font-size-asian="12pt" style:font-style-asian="normal" style:font-weight-asian="bold" style:font-size-complex="12pt" style:font-style-complex="normal" style:font-weight-complex="bold"/>
</style:style>
- <style:style style:name="ce49" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N2">
+ <style:style style:name="ce34" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N2">
<style:table-cell-properties fo:background-color="transparent" style:rotation-align="none"/>
</style:style>
- <style:style style:name="ce50" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N2">
+ <style:style style:name="ce35" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N2">
<style:text-properties fo:color="#141312"/>
</style:style>
- <style:style style:name="ce51" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N2"/>
+ <style:style style:name="ce36" style:family="table-cell" style:parent-style-name="Default" style:data-style-name="N2"/>
<style:style style:name="ta_extref" style:family="table">
<style:table-properties table:display="false"/>
</style:style>
@@ -3201,7 +3253,7 @@
<text:p><text:sheet-name>???</text:sheet-name> (<text:title>???</text:title>)</text:p>
</style:region-left>
<style:region-right>
- <text:p><text:date style:data-style-name="N2" text:date-value="2016-09-14">00/00/0000</text:date>, <text:time style:data-style-name="N2" text:time-value="20:47:11.921410922">00:00:00</text:time></text:p>
+ <text:p><text:date style:data-style-name="N2" text:date-value="2016-10-05">00/00/0000</text:date>, <text:time style:data-style-name="N2" text:time-value="14:13:52.709098486">00:00:00</text:time></text:p>
</style:region-right>
</style:header>
<style:header-left style:display="false"/>
@@ -3229,10 +3281,10 @@
<table:table table:name="Sheet1" table:style-name="ta1">
<office:forms form:automatic-focus="false" form:apply-design-mode="false"/>
<table:table-column table:style-name="co1" table:default-cell-style-name="Default"/>
- <table:table-column table:style-name="co1" table:default-cell-style-name="ce21"/>
+ <table:table-column table:style-name="co1" table:default-cell-style-name="ce48"/>
<table:table-column table:style-name="co2" table:default-cell-style-name="Default"/>
<table:table-row table:style-name="ro1">
- <table:table-cell table:style-name="ce10" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce45" office:value-type="string" calcext:value-type="string">
<text:p>FORECAST.ETS.MULT Function</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -3241,10 +3293,10 @@
<table:table-cell table:number-columns-repeated="3"/>
</table:table-row>
<table:table-row table:style-name="ro3">
- <table:table-cell table:style-name="ce19" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce46" office:value-type="string" calcext:value-type="string">
<text:p>Result</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce22" table:formula="of:=AND([.B8:.B95])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce49" table:formula="of:=AND([.B8:.B95])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3253,13 +3305,13 @@
<table:table-cell table:number-columns-repeated="3"/>
</table:table-row>
<table:table-row table:style-name="ro4">
- <table:table-cell table:style-name="ce20" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce47" office:value-type="string" calcext:value-type="string">
<text:p>Sheet</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce20" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce47" office:value-type="string" calcext:value-type="string">
<text:p>Result</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce20" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce47" office:value-type="string" calcext:value-type="string">
<text:p>Description</text:p>
</table:table-cell>
</table:table-row>
@@ -3267,7 +3319,7 @@
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce23" table:formula="of:=AND([Sheet2.C2:.C349])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce50" table:formula="of:=AND([Sheet2.C2:.C349])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
<table:table-cell office:value-type="string" calcext:value-type="string">
@@ -3276,37 +3328,37 @@
</table:table-row>
<table:table-row table:style-name="ro2" table:number-rows-repeated="3">
<table:table-cell/>
- <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce51"/>
<table:table-cell/>
</table:table-row>
<table:table-row table:style-name="ro2">
<table:table-cell/>
- <table:table-cell table:style-name="ce24"/>
- <table:table-cell table:style-name="ce25"/>
+ <table:table-cell table:style-name="ce51"/>
+ <table:table-cell table:style-name="ce52"/>
</table:table-row>
<table:table-row table:style-name="ro2" table:number-rows-repeated="4">
<table:table-cell/>
- <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce51"/>
<table:table-cell/>
</table:table-row>
<table:table-row table:style-name="ro6">
<table:table-cell/>
- <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce51"/>
<table:table-cell/>
</table:table-row>
<table:table-row table:style-name="ro2" table:number-rows-repeated="4">
<table:table-cell/>
- <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce51"/>
<table:table-cell/>
</table:table-row>
<table:table-row table:style-name="ro6">
<table:table-cell/>
- <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce51"/>
<table:table-cell/>
</table:table-row>
<table:table-row table:style-name="ro2" table:number-rows-repeated="16">
<table:table-cell/>
- <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce51"/>
<table:table-cell/>
</table:table-row>
<table:table-row table:style-name="ro2" table:number-rows-repeated="1048537">
@@ -3332,7 +3384,7 @@
<office:forms form:automatic-focus="false" form:apply-design-mode="false"/>
<table:table-column table:style-name="co4" table:default-cell-style-name="Default"/>
<table:table-column table:style-name="co5" table:default-cell-style-name="Default"/>
- <table:table-column table:style-name="co6" table:default-cell-style-name="ce21"/>
+ <table:table-column table:style-name="co6" table:default-cell-style-name="ce48"/>
<table:table-column table:style-name="co7" table:default-cell-style-name="Default"/>
<table:table-column table:style-name="co4" table:default-cell-style-name="Default"/>
<table:table-column table:style-name="co8" table:default-cell-style-name="Default"/>
@@ -3344,78 +3396,78 @@
<table:table-column table:style-name="co12" table:default-cell-style-name="Default"/>
<table:table-column table:style-name="co3" table:number-columns-repeated="49" table:default-cell-style-name="Default"/>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce26" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce10" office:value-type="string" calcext:value-type="string">
<text:p>Function</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce26" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce10" office:value-type="string" calcext:value-type="string">
<text:p>Expected</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce26" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce10" office:value-type="string" calcext:value-type="string">
<text:p>Correct</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce26" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce10" office:value-type="string" calcext:value-type="string">
<text:p>FunctionString</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce26" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce10" office:value-type="string" calcext:value-type="string">
<text:p>Comment</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce27"/>
+ <table:table-cell table:style-name="ce11"/>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
- <table:table-cell table:style-name="ce40"/>
- <table:table-cell table:style-name="ce40" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce25"/>
+ <table:table-cell table:style-name="ce25" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce40"/>
- <table:table-cell table:style-name="ce40" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce25"/>
+ <table:table-cell table:style-name="ce25" office:value-type="string" calcext:value-type="string">
<text:p>Known Y </text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce40" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce25" office:value-type="string" calcext:value-type="string">
<text:p>Known X </text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="125.226808384339" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="125.226808384339" calcext:value-type="float">
<text:p>125.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="3"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="3"/>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
<table:table-cell table:number-columns-repeated="8"/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>B</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>C</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>E</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>periods</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="7"/>
@@ -3427,132 +3479,132 @@
<table:table-cell office:value-type="float" office:value="11.908196123559" calcext:value-type="float">
<text:p>11.908196123559</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce31" table:formula="of:=ROUND([.A2];12)=ROUND([.B2];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce15" table:formula="of:=ROUND([.A2];12)=ROUND([.B2];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A2])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(6, N1:N5, M1:M5)" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A2])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(6, N1:N5, M1:M5)" calcext:value-type="string">
<text:p>=FORECAST.ETS.MULT(6, N1:N5, M1:M5)</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce27" office:value-type="string" calcext:value-type="string"><text:p><text:a xlink:href="https://bugs.documentfoundation.org/show_bug.cgi?id=94635" xlink:type="simple">https://bugs.documentfoundation.org/show_bug.cgi?id=94635</text:a></text:p>
+ <table:table-cell table:style-name="ce11" office:value-type="string" calcext:value-type="string"><text:p><text:a xlink:href="https://bugs.documentfoundation.org/show_bug.cgi?id=94635" xlink:type="simple">https://bugs.documentfoundation.org/show_bug.cgi?id=94635</text:a></text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
- <table:table-cell table:style-name="ce27"/>
- <table:table-cell table:style-name="ce40" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11"/>
+ <table:table-cell table:style-name="ce25" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27"/>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11"/>
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.9</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>target</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="34" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="46" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="46" calcext:value-type="float">
<text:p>46</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="8"/>
- <table:table-cell table:style-name="ce37" table:formula="of:=([.AM2]-1989.75)*4" office:value-type="float" office:value="49" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" table:formula="of:=([.AM2]-1989.75)*4" office:value-type="float" office:value="49" calcext:value-type="float">
<text:p>49</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2002" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2002" calcext:value-type="float">
<text:p>2002</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="34" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="46" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="46" calcext:value-type="float">
<text:p>46</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="7"/>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce27" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(30;[.P2:.P6];[.Q2:.Q6])" office:value-type="string" office:string-value="" calcext:value-type="error">
+ <table:table-cell table:style-name="ce11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(30;[.P2:.P6];[.Q2:.Q6])" office:value-type="string" office:string-value="" calcext:value-type="error">
<text:p>#VALUE!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce11" office:value-type="string" calcext:value-type="string">
<text:p>#VALUE!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce31" table:formula="of:=ISERROR([.A3])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce15" table:formula="of:=ISERROR([.A3])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A3])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(30,P2:P6,Q2:Q6)" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A3])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(30,P2:P6,Q2:Q6)" calcext:value-type="string">
<text:p>=FORECAST.ETS.MULT(30,P2:P6,Q2:Q6)</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
- <table:table-cell table:style-name="ce27"/>
- <table:table-cell table:style-name="ce40" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11"/>
+ <table:table-cell table:style-name="ce25" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27"/>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11"/>
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="28" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
<text:p>106.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>seasonality</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>1 jaar</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="string" calcext:value-type="string">
<text:p>date</text:p>
@@ -3561,35 +3613,35 @@
<text:p>sales</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>1 jaar</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>1 jaar</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>1 jaar</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
@@ -3605,154 +3657,154 @@
<table:table-cell office:value-type="float" office:value="125.226808384339" calcext:value-type="float">
<text:p>125.226808384339</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A4];12)=ROUND([.B4];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A4];12)=ROUND([.B4];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A4])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A4])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
- <table:table-cell table:style-name="ce27"/>
- <table:table-cell table:style-name="ce40" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11"/>
+ <table:table-cell table:style-name="ce25" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27"/>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11"/>
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="31" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.9</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>datacompletion</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-01-01" calcext:value-type="date">
<text:p>01/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3240325" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3240325" calcext:value-type="float">
<text:p>3 240 325</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce48"/>
+ <table:table-cell table:style-name="ce33"/>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="3"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="3"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3240325" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3240325" calcext:value-type="float">
<text:p>3 240 325</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce48"/>
+ <table:table-cell table:style-name="ce33"/>
<table:table-cell/>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.933231648245</text:p>
</table:table-cell>
<table:table-cell office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.933231648245</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A5];12)=ROUND([.B5];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A5];12)=ROUND([.B5];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A5])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A5])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
- <table:table-cell table:style-name="ce40"/>
- <table:table-cell table:style-name="ce40" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce25"/>
+ <table:table-cell table:style-name="ce25" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27"/>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11"/>
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="38" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="38" calcext:value-type="float">
<text:p>38</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="111.549667344589" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="111.549667344589" calcext:value-type="float">
<text:p>111.5</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>aggregation</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-02-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-02-01" calcext:value-type="date">
<text:p>02/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="2741349" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="2741349" calcext:value-type="float">
<text:p>2 741 349</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3763,40 +3815,40 @@
<text:p>1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p><text:s/></text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="2741349" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="2741349" calcext:value-type="float">
<text:p>2 741 349</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3808,46 +3860,46 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
<text:p>105.954105316101</text:p>
</table:table-cell>
<table:table-cell office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
<text:p>105.954105316101</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A6];12)=ROUND([.B6];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A6];12)=ROUND([.B6];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A6])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A6])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="40" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="40" calcext:value-type="float">
<text:p>40</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce41"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce26"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
<text:p>106.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="3"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="3"/>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-03-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-03-01" calcext:value-type="date">
<text:p>03/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="2987427" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="2987427" calcext:value-type="float">
<text:p>2 987 427</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3858,32 +3910,32 @@
<text:p>2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="4"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="4"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="125.226808384339" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="125.226808384339" calcext:value-type="float">
<text:p>125.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="2987427" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="2987427" calcext:value-type="float">
<text:p>2 987 427</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3895,16 +3947,16 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce27" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.933231648245</text:p>
</table:table-cell>
<table:table-cell office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.933231648245</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A7];12)=ROUND([.B7];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A7];12)=ROUND([.B7];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A7])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A7])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3912,25 +3964,25 @@
<table:table-cell table:number-columns-repeated="3"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce40" table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce25" table:number-columns-repeated="3"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="105.026989677408" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="105.026989677408" calcext:value-type="float">
<text:p>105.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="3"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="3"/>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-04-01" calcext:value-type="date">
<text:p>04/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3456892" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3456892" calcext:value-type="float">
<text:p>3 456 892</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3941,38 +3993,38 @@
<text:p>3</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>period</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce22" office:value-type="string" calcext:value-type="string">
<text:p>sales</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3456892" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3456892" calcext:value-type="float">
<text:p>3 456 892</text:p>
</table:table-cell>
<table:table-cell/>
@@ -3987,13 +4039,13 @@
<table:table-cell office:value-type="float" office:value="111.549667344589" calcext:value-type="float">
<text:p>111.549667344589</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce29" office:value-type="float" office:value="111.549667344589" calcext:value-type="float">
+ <table:table-cell table:style-name="ce13" office:value-type="float" office:value="111.549667344589" calcext:value-type="float">
<text:p>111.5496673445890000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A8];12)=ROUND([.B8];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A8];12)=ROUND([.B8];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A8])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A8])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -4001,38 +4053,38 @@
<table:table-cell table:number-columns-repeated="3"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce27" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="109.479384966668" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="109.479384966668" calcext:value-type="float">
<text:p>109.5</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2001-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2001-01-01" calcext:value-type="date">
<text:p>01/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="41.7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="41.7" calcext:value-type="float">
<text:p>41.7</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="112" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="112" calcext:value-type="float">
<text:p>112</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-05-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-05-01" calcext:value-type="date">
<text:p>05/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3740738" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3740738" calcext:value-type="float">
<text:p>3 740 738</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4043,48 +4095,48 @@
<text:p>4</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="362" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="362" calcext:value-type="float">
<text:p>362</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce50" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce35" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
<text:p>106.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="41.7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="41.7" calcext:value-type="float">
<text:p>41.7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="112" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="112" calcext:value-type="float">
<text:p>112</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3740738" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3740738" calcext:value-type="float">
<text:p>3 740 738</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4102,46 +4154,46 @@
<table:table-cell office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
<text:p>105.954105316101</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A9];12)=ROUND([.B9];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A9];12)=ROUND([.B9];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A9])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A9])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="117.5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="117.5" calcext:value-type="float">
<text:p>117.5</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2001-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2001-04-01" calcext:value-type="date">
<text:p>04/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="118" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="118" calcext:value-type="float">
<text:p>118</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-06-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-06-01" calcext:value-type="date">
<text:p>06/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3979178" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3979178" calcext:value-type="float">
<text:p>3 979 178</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4152,42 +4204,42 @@
<text:p>5</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="385" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="385" calcext:value-type="float">
<text:p>385</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="118.933231648245" calcext:value-type="float">
<text:p>118.9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="118" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="118" calcext:value-type="float">
<text:p>118</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3979178" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3979178" calcext:value-type="float">
<text:p>3 979 178</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4205,46 +4257,46 @@
<table:table-cell office:value-type="float" office:value="105.026989677408" calcext:value-type="float">
<text:p>105.026989677408</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A10];12)=ROUND([.B10];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A10];12)=ROUND([.B10];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A10])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A10])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="10" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="125.584893794301" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="125.584893794301" calcext:value-type="float">
<text:p>125.6</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2001-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2001-07-01" calcext:value-type="date">
<text:p>07/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="32.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="32.3" calcext:value-type="float">
<text:p>32.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="132" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="132" calcext:value-type="float">
<text:p>132</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-07-01" calcext:value-type="date">
<text:p>07/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4160454" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4160454" calcext:value-type="float">
<text:p>4 160 454</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4255,42 +4307,42 @@
<text:p>6</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="432" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="432" calcext:value-type="float">
<text:p>432</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="111.549667344589" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="111.549667344589" calcext:value-type="float">
<text:p>111.5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="32.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="32.3" calcext:value-type="float">
<text:p>32.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="132" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="132" calcext:value-type="float">
<text:p>132</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4160454" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4160454" calcext:value-type="float">
<text:p>4 160 454</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4308,46 +4360,46 @@
<table:table-cell office:value-type="float" office:value="109.479384966668" calcext:value-type="float">
<text:p>109.479384966668</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A11];12)=ROUND([.B11];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A11];12)=ROUND([.B11];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A11])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A11])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="130.169971873195" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="130.169971873195" calcext:value-type="float">
<text:p>130.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2001-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2001-10-01" calcext:value-type="date">
<text:p>10/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="37.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="37.3" calcext:value-type="float">
<text:p>37.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="129" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="129" calcext:value-type="float">
<text:p>129</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-08-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-08-01" calcext:value-type="date">
<text:p>08/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4162013" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4162013" calcext:value-type="float">
<text:p>4 162 013</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4358,42 +4410,42 @@
<text:p>7</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="341" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="341" calcext:value-type="float">
<text:p>341</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="105.954105316101" calcext:value-type="float">
<text:p>106.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="37.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="37.3" calcext:value-type="float">
<text:p>37.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="129" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="129" calcext:value-type="float">
<text:p>129</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4162013" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4162013" calcext:value-type="float">
<text:p>4 162 013</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4411,46 +4463,46 @@
<table:table-cell office:value-type="float" office:value="117.5" calcext:value-type="float">
<text:p>117.5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A12];12)=ROUND([.B12];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A12];12)=ROUND([.B12];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A12])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A12])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="129.305702305035" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="129.305702305035" calcext:value-type="float">
<text:p>129.3</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2002-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2002-01-01" calcext:value-type="date">
<text:p>01/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="46.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="46.2" calcext:value-type="float">
<text:p>46.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="121" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="121" calcext:value-type="float">
<text:p>121</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-09-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-09-01" calcext:value-type="date">
<text:p>09/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3809132" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3809132" calcext:value-type="float">
<text:p>3 809 132</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4461,42 +4513,42 @@
<text:p>8</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="382" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="382" calcext:value-type="float">
<text:p>382</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="105.026989677408" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="105.026989677408" calcext:value-type="float">
<text:p>105.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="46.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="46.2" calcext:value-type="float">
<text:p>46.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="121" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="121" calcext:value-type="float">
<text:p>121</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3809132" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3809132" calcext:value-type="float">
<text:p>3 809 132</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4514,46 +4566,46 @@
<table:table-cell office:value-type="float" office:value="125.584893794301" calcext:value-type="float">
<text:p>125.584893794301</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A13];12)=ROUND([.B13];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A13];12)=ROUND([.B13];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A13])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A13])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="13" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="123.587140712742" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="123.587140712742" calcext:value-type="float">
<text:p>123.6</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2002-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2002-04-01" calcext:value-type="date">
<text:p>04/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="29.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="29.3" calcext:value-type="float">
<text:p>29.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="135" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="135" calcext:value-type="float">
<text:p>135</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-10-01" calcext:value-type="date">
<text:p>10/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3794419" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3794419" calcext:value-type="float">
<text:p>3 794 419</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4564,42 +4616,42 @@
<text:p>9</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="409" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="409" calcext:value-type="float">
<text:p>409</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="109.479384966668" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="109.479384966668" calcext:value-type="float">
<text:p>109.5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="29.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="29.3" calcext:value-type="float">
<text:p>29.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="135" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="135" calcext:value-type="float">
<text:p>135</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3794419" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3794419" calcext:value-type="float">
<text:p>3 794 419</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4617,46 +4669,46 @@
<table:table-cell office:value-type="float" office:value="130.169971873195" calcext:value-type="float">
<text:p>130.169971873195</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A14];12)=ROUND([.B14];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A14];12)=ROUND([.B14];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A14])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A14])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="14" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="115.895758280092" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="115.895758280092" calcext:value-type="float">
<text:p>115.9</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2002-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2002-07-01" calcext:value-type="date">
<text:p>07/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="36.5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="36.5" calcext:value-type="float">
<text:p>36.5</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="148" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="148" calcext:value-type="float">
<text:p>148</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-11-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-11-01" calcext:value-type="date">
<text:p>11/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3719219" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3719219" calcext:value-type="float">
<text:p>3 719 219</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4667,42 +4719,42 @@
<text:p>10</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="498" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="498" calcext:value-type="float">
<text:p>498</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="117.5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="117.5" calcext:value-type="float">
<text:p>117.5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="36.5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="36.5" calcext:value-type="float">
<text:p>36.5</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="148" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="148" calcext:value-type="float">
<text:p>148</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3719219" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3719219" calcext:value-type="float">
<text:p>3 719 219</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4720,46 +4772,46 @@
<table:table-cell office:value-type="float" office:value="129.305702305035" calcext:value-type="float">
<text:p>129.305702305035</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A15];12)=ROUND([.B15];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A15];12)=ROUND([.B15];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A15])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A15])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="110.064393884398" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="110.064393884398" calcext:value-type="float">
<text:p>110.1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2002-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2002-10-01" calcext:value-type="date">
<text:p>10/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="43" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="43" calcext:value-type="float">
<text:p>43</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="148" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="148" calcext:value-type="float">
<text:p>148</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" office:value-type="date" office:date-value="2001-12-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" office:value-type="date" office:date-value="2001-12-01" calcext:value-type="date">
<text:p>12/01/01</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3812981" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3812981" calcext:value-type="float">
<text:p>3 812 981</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4770,42 +4822,42 @@
<text:p>11</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="387" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="387" calcext:value-type="float">
<text:p>387</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="10" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="125.584893794301" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="125.584893794301" calcext:value-type="float">
<text:p>125.6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="43" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="43" calcext:value-type="float">
<text:p>43</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="148" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="148" calcext:value-type="float">
<text:p>148</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3812981" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3812981" calcext:value-type="float">
<text:p>3 812 981</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4823,47 +4875,47 @@
<table:table-cell office:value-type="float" office:value="123.587140712742" calcext:value-type="float">
<text:p>123.587140712742</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A16];12)=ROUND([.B16];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A16];12)=ROUND([.B16];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A16])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A16])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce35"/>
+ <table:table-cell table:style-name="ce20"/>
<table:table-cell table:number-columns-repeated="5"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="16" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="109.083826188552" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="109.083826188552" calcext:value-type="float">
<text:p>109.1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2003-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2003-01-01" calcext:value-type="date">
<text:p>01/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="48.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="48.9" calcext:value-type="float">
<text:p>48.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="136" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="136" calcext:value-type="float">
<text:p>136</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF4]+365" office:value-type="date" office:date-value="2002-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF4]+365" office:value-type="date" office:date-value="2002-01-01" calcext:value-type="date">
<text:p>01/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3480451" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3480451" calcext:value-type="float">
<text:p>3 480 451</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4874,42 +4926,42 @@
<text:p>12</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="473" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="473" calcext:value-type="float">
<text:p>473</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="130.169971873195" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="130.169971873195" calcext:value-type="float">
<text:p>130.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="48.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="48.9" calcext:value-type="float">
<text:p>48.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="9" calcext:value-type="float">
<text:p>9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="136" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="136" calcext:value-type="float">
<text:p>136</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3480451" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3480451" calcext:value-type="float">
<text:p>3 480 451</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4927,46 +4979,46 @@
<table:table-cell office:value-type="float" office:value="115.895758280092" calcext:value-type="float">
<text:p>115.895758280092</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A17];12)=ROUND([.B17];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A17];12)=ROUND([.B17];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A17])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A17])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="17" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="113.690130542309" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="113.690130542309" calcext:value-type="float">
<text:p>113.7</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2003-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2003-04-01" calcext:value-type="date">
<text:p>04/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="10" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="31.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="31.2" calcext:value-type="float">
<text:p>31.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="10" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="119" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="119" calcext:value-type="float">
<text:p>119</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF5]+365" office:value-type="date" office:date-value="2002-02-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF5]+365" office:value-type="date" office:date-value="2002-02-01" calcext:value-type="date">
<text:p>02/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3183133" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3183133" calcext:value-type="float">
<text:p>3 183 133</text:p>
</table:table-cell>
<table:table-cell/>
@@ -4977,42 +5029,42 @@
<text:p>13</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="10" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="513" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="513" calcext:value-type="float">
<text:p>513</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="129.305702305035" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="129.305702305035" calcext:value-type="float">
<text:p>129.3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="10" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="31.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="31.2" calcext:value-type="float">
<text:p>31.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="10" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="10" calcext:value-type="float">
<text:p>10</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="119" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="119" calcext:value-type="float">
<text:p>119</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3183133" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3183133" calcext:value-type="float">
<text:p>3 183 133</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5030,46 +5082,46 @@
<table:table-cell office:value-type="float" office:value="110.064393884398" calcext:value-type="float">
<text:p>110.064393884398</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A18];12)=ROUND([.B18];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A18];12)=ROUND([.B18];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A18])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A18])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="18" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="122" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="122" calcext:value-type="float">
<text:p>122.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2003-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2003-07-01" calcext:value-type="date">
<text:p>07/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="37.7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="37.7" calcext:value-type="float">
<text:p>37.7</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="104" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="104" calcext:value-type="float">
<text:p>104</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF6]+365" office:value-type="date" office:date-value="2002-03-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF6]+365" office:value-type="date" office:date-value="2002-03-01" calcext:value-type="date">
<text:p>03/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3764529" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3764529" calcext:value-type="float">
<text:p>3 764 529</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5080,42 +5132,42 @@
<text:p>14</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="582" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="582" calcext:value-type="float">
<text:p>582</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="13" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="123.587140712742" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="123.587140712742" calcext:value-type="float">
<text:p>123.6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="37.7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="37.7" calcext:value-type="float">
<text:p>37.7</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="11" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="104" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="104" calcext:value-type="float">
<text:p>104</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3764529" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3764529" calcext:value-type="float">
<text:p>3 764 529</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5133,46 +5185,46 @@
<table:table-cell office:value-type="float" office:value="109.083826188552" calcext:value-type="float">
<text:p>109.083826188552</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A19];12)=ROUND([.B19];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A19];12)=ROUND([.B19];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A19])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A19])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="19" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="130.37414821866" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="130.37414821866" calcext:value-type="float">
<text:p>130.4</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2003-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2003-10-01" calcext:value-type="date">
<text:p>10/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="40.4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="40.4" calcext:value-type="float">
<text:p>40.4</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="118" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="118" calcext:value-type="float">
<text:p>118</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF7]+365" office:value-type="date" office:date-value="2002-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF7]+365" office:value-type="date" office:date-value="2002-04-01" calcext:value-type="date">
<text:p>04/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3500189" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3500189" calcext:value-type="float">
<text:p>3 500 189</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5183,42 +5235,42 @@
<text:p>15</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="474" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="474" calcext:value-type="float">
<text:p>474</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="14" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="115.895758280092" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="115.895758280092" calcext:value-type="float">
<text:p>115.9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="40.4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="40.4" calcext:value-type="float">
<text:p>40.4</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="12" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="12" calcext:value-type="float">
<text:p>12</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="118" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="118" calcext:value-type="float">
<text:p>118</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3500189" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3500189" calcext:value-type="float">
<text:p>3 500 189</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5236,46 +5288,46 @@
<table:table-cell office:value-type="float" office:value="113.690130542309" calcext:value-type="float">
<text:p>113.690130542309</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A20];12)=ROUND([.B20];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A20];12)=ROUND([.B20];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A20])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A20])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="135.11313536205" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="135.11313536205" calcext:value-type="float">
<text:p>135.1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2004-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2004-01-01" calcext:value-type="date">
<text:p>01/01/04</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="13" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="51.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="51.2" calcext:value-type="float">
<text:p>51.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="13" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="115" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="115" calcext:value-type="float">
<text:p>115</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF8]+365" office:value-type="date" office:date-value="2002-05-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF8]+365" office:value-type="date" office:date-value="2002-05-01" calcext:value-type="date">
<text:p>05/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3389811" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3389811" calcext:value-type="float">
<text:p>3 389 811</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5286,42 +5338,42 @@
<text:p>16</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="13" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="544" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="544" calcext:value-type="float">
<text:p>544</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="110.064393884398" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="110.064393884398" calcext:value-type="float">
<text:p>110.1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="13" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="51.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="51.2" calcext:value-type="float">
<text:p>51.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="13" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="13" calcext:value-type="float">
<text:p>13</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="115" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="115" calcext:value-type="float">
<text:p>115</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3389811" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3389811" calcext:value-type="float">
<text:p>3 389 811</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5339,46 +5391,46 @@
<table:table-cell office:value-type="float" office:value="122" calcext:value-type="float">
<text:p>122</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A21];12)=ROUND([.B21];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A21];12)=ROUND([.B21];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A21])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A21])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="134.195413736738" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="134.195413736738" calcext:value-type="float">
<text:p>134.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2004-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2004-04-01" calcext:value-type="date">
<text:p>04/01/04</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="14" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="31.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="31.9" calcext:value-type="float">
<text:p>31.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="14" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="126" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="126" calcext:value-type="float">
<text:p>126</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF9]+365" office:value-type="date" office:date-value="2002-06-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF9]+365" office:value-type="date" office:date-value="2002-06-01" calcext:value-type="date">
<text:p>06/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4348789" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4348789" calcext:value-type="float">
<text:p>4 348 789</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5389,42 +5441,42 @@
<text:p>17</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="14" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="582" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="582" calcext:value-type="float">
<text:p>582</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="16" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="109.083826188552" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="109.083826188552" calcext:value-type="float">
<text:p>109.1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="14" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="31.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="31.9" calcext:value-type="float">
<text:p>31.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="14" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="14" calcext:value-type="float">
<text:p>14</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="126" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="126" calcext:value-type="float">
<text:p>126</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4348789" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4348789" calcext:value-type="float">
<text:p>4 348 789</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5442,46 +5494,46 @@
<table:table-cell office:value-type="float" office:value="130.37414821866" calcext:value-type="float">
<text:p>130.37414821866</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A22];12)=ROUND([.B22];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A22];12)=ROUND([.B22];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A22])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A22])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="22" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="128.241049777238" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="128.241049777238" calcext:value-type="float">
<text:p>128.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2004-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2004-07-01" calcext:value-type="date">
<text:p>07/01/04</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="41" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="41" calcext:value-type="float">
<text:p>41</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="141" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="141" calcext:value-type="float">
<text:p>141</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF10]+365" office:value-type="date" office:date-value="2002-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF10]+365" office:value-type="date" office:date-value="2002-07-01" calcext:value-type="date">
<text:p>07/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4442455" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4442455" calcext:value-type="float">
<text:p>4 442 455</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5492,45 +5544,45 @@
<text:p>18</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="681" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="681" calcext:value-type="float">
<text:p>681</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="17" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="113.690130542309" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="113.690130542309" calcext:value-type="float">
<text:p>113.7</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="41" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="41" calcext:value-type="float">
<text:p>41</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="15" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="15" calcext:value-type="float">
<text:p>15</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="141" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="141" calcext:value-type="float">
<text:p>141</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4442455" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4442455" calcext:value-type="float">
<text:p>4 442 455</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5548,46 +5600,46 @@
<table:table-cell office:value-type="float" office:value="135.11313536205" calcext:value-type="float">
<text:p>135.11313536205</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A23];12)=ROUND([.B23];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A23];12)=ROUND([.B23];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A23])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A23])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="23" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="120.241849215595" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="120.241849215595" calcext:value-type="float">
<text:p>120.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2004-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2004-10-01" calcext:value-type="date">
<text:p>10/01/04</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="16" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="43.8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="43.8" calcext:value-type="float">
<text:p>43.8</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="16" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="135" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="135" calcext:value-type="float">
<text:p>135</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF11]+365" office:value-type="date" office:date-value="2002-08-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF11]+365" office:value-type="date" office:date-value="2002-08-01" calcext:value-type="date">
<text:p>08/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4593383" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4593383" calcext:value-type="float">
<text:p>4 593 383</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5598,45 +5650,45 @@
<text:p>19</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="16" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="557" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="557" calcext:value-type="float">
<text:p>557</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="18" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="122" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="122" calcext:value-type="float">
<text:p>122.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="16" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="43.8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="43.8" calcext:value-type="float">
<text:p>43.8</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="16" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="16" calcext:value-type="float">
<text:p>16</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="135" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="135" calcext:value-type="float">
<text:p>135</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4593383" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4593383" calcext:value-type="float">
<text:p>4 593 383</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5654,46 +5706,46 @@
<table:table-cell office:value-type="float" office:value="134.195413736738" calcext:value-type="float">
<text:p>134.195413736738</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A24];12)=ROUND([.B24];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A24];12)=ROUND([.B24];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A24])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A24])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="114.174682452695" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="114.174682452695" calcext:value-type="float">
<text:p>114.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2005-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2005-01-01" calcext:value-type="date">
<text:p>01/01/05</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="17" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="55.6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="55.6" calcext:value-type="float">
<text:p>55.6</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="17" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="125" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="125" calcext:value-type="float">
<text:p>125</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF12]+365" office:value-type="date" office:date-value="2002-09-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF12]+365" office:value-type="date" office:date-value="2002-09-01" calcext:value-type="date">
<text:p>09/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4029783" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4029783" calcext:value-type="float">
<text:p>4 029 783</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5704,45 +5756,45 @@
<text:p>20</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="17" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="628" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="628" calcext:value-type="float">
<text:p>628</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="19" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="130.37414821866" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="130.37414821866" calcext:value-type="float">
<text:p>130.4</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="17" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="55.6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="55.6" calcext:value-type="float">
<text:p>55.6</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="17" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="17" calcext:value-type="float">
<text:p>17</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="125" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="125" calcext:value-type="float">
<text:p>125</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4029783" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4029783" calcext:value-type="float">
<text:p>4 029 783</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5760,46 +5812,46 @@
<table:table-cell office:value-type="float" office:value="128.241049777238" calcext:value-type="float">
<text:p>128.241049777238</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A25];12)=ROUND([.B25];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A25];12)=ROUND([.B25];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A25])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A25])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="25" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="25" calcext:value-type="float">
<text:p>25</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="113.140662699697" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="113.140662699697" calcext:value-type="float">
<text:p>113.1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2005-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2005-04-01" calcext:value-type="date">
<text:p>04/01/05</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="18" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="33.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="33.9" calcext:value-type="float">
<text:p>33.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="18" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="149" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="149" calcext:value-type="float">
<text:p>149</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF13]+365" office:value-type="date" office:date-value="2002-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF13]+365" office:value-type="date" office:date-value="2002-10-01" calcext:value-type="date">
<text:p>10/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4211211" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4211211" calcext:value-type="float">
<text:p>4 211 211</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5810,45 +5862,45 @@
<text:p>21</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="18" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="707" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="707" calcext:value-type="float">
<text:p>707</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="135.11313536205" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="135.11313536205" calcext:value-type="float">
<text:p>135.1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="18" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="33.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="33.9" calcext:value-type="float">
<text:p>33.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="18" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="18" calcext:value-type="float">
<text:p>18</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="149" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="149" calcext:value-type="float">
<text:p>149</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4211211" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4211211" calcext:value-type="float">
<text:p>4 211 211</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5866,46 +5918,46 @@
<table:table-cell office:value-type="float" office:value="120.241849215595" calcext:value-type="float">
<text:p>120.241849215595</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A26];12)=ROUND([.B26];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A26];12)=ROUND([.B26];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A26])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A26])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="26" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="26" calcext:value-type="float">
<text:p>26</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="117.90087611795" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="117.90087611795" calcext:value-type="float">
<text:p>117.9</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2005-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2005-07-01" calcext:value-type="date">
<text:p>07/01/05</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="19" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="42.1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="42.1" calcext:value-type="float">
<text:p>42.1</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="19" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="170" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="170" calcext:value-type="float">
<text:p>170</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF14]+365" office:value-type="date" office:date-value="2002-11-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF14]+365" office:value-type="date" office:date-value="2002-11-01" calcext:value-type="date">
<text:p>11/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3854682" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3854682" calcext:value-type="float">
<text:p>3 854 682</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5916,45 +5968,45 @@
<text:p>22</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="19" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="773" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="773" calcext:value-type="float">
<text:p>773</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="134.195413736738" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="134.195413736738" calcext:value-type="float">
<text:p>134.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="19" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="42.1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="42.1" calcext:value-type="float">
<text:p>42.1</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="19" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="19" calcext:value-type="float">
<text:p>19</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="170" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="170" calcext:value-type="float">
<text:p>170</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3854682" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3854682" calcext:value-type="float">
<text:p>3 854 682</text:p>
</table:table-cell>
<table:table-cell/>
@@ -5972,46 +6024,46 @@
<table:table-cell office:value-type="float" office:value="114.174682452695" calcext:value-type="float">
<text:p>114.174682452695</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A27];12)=ROUND([.B27];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A27];12)=ROUND([.B27];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A27])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A27])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="27" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="27" calcext:value-type="float">
<text:p>27</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="126.5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="126.5" calcext:value-type="float">
<text:p>126.5</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2005-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2005-10-01" calcext:value-type="date">
<text:p>10/01/05</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="45.6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="45.6" calcext:value-type="float">
<text:p>45.6</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="170" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="170" calcext:value-type="float">
<text:p>170</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF15]+365" office:value-type="date" office:date-value="2002-12-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF15]+365" office:value-type="date" office:date-value="2002-12-01" calcext:value-type="date">
<text:p>12/01/02</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3554831" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3554831" calcext:value-type="float">
<text:p>3 554 831</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6022,45 +6074,45 @@
<text:p>23</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="592" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="592" calcext:value-type="float">
<text:p>592</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="22" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="128.241049777238" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="128.241049777238" calcext:value-type="float">
<text:p>128.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="45.6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="45.6" calcext:value-type="float">
<text:p>45.6</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="20" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="20" calcext:value-type="float">
<text:p>20</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="170" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="170" calcext:value-type="float">
<text:p>170</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3554831" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3554831" calcext:value-type="float">
<text:p>3 554 831</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6078,46 +6130,46 @@
<table:table-cell office:value-type="float" office:value="113.140662699697" calcext:value-type="float">
<text:p>113.140662699697</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A28];12)=ROUND([.B28];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A28];12)=ROUND([.B28];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A28])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A28])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="28" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="135.163402643019" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="135.163402643019" calcext:value-type="float">
<text:p>135.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2006-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2006-01-01" calcext:value-type="date">
<text:p>01/01/06</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="59.8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="59.8" calcext:value-type="float">
<text:p>59.8</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="158" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="158" calcext:value-type="float">
<text:p>158</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="25" calcext:value-type="float">
<text:p>25</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF16]+365" office:value-type="date" office:date-value="2003-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF16]+365" office:value-type="date" office:date-value="2003-01-01" calcext:value-type="date">
<text:p>01/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3488309" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3488309" calcext:value-type="float">
<text:p>3 488 309</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6128,45 +6180,45 @@
<text:p>24</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="627" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="627" calcext:value-type="float">
<text:p>627</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="23" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="120.241849215595" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="120.241849215595" calcext:value-type="float">
<text:p>120.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="59.8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="59.8" calcext:value-type="float">
<text:p>59.8</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="21" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="21" calcext:value-type="float">
<text:p>21</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="158" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="158" calcext:value-type="float">
<text:p>158</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="25" calcext:value-type="float">
<text:p>25</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3488309" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3488309" calcext:value-type="float">
<text:p>3 488 309</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6184,46 +6236,46 @@
<table:table-cell office:value-type="float" office:value="117.90087611795" calcext:value-type="float">
<text:p>117.90087611795</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A29];12)=ROUND([.B29];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A29];12)=ROUND([.B29];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A29])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A29])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="29" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="29" calcext:value-type="float">
<text:p>29</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="140.056298850906" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="140.056298850906" calcext:value-type="float">
<text:p>140.1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2006-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2006-04-01" calcext:value-type="date">
<text:p>04/01/06</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="22" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="35.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="35.2" calcext:value-type="float">
<text:p>35.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="22" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="133" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="133" calcext:value-type="float">
<text:p>133</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="26" calcext:value-type="float">
<text:p>26</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF17]+365" office:value-type="date" office:date-value="2003-02-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF17]+365" office:value-type="date" office:date-value="2003-02-01" calcext:value-type="date">
<text:p>02/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3270444" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3270444" calcext:value-type="float">
<text:p>3 270 444</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6234,45 +6286,45 @@
<text:p>25</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="22" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="725" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="725" calcext:value-type="float">
<text:p>725</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="114.174682452695" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="114.174682452695" calcext:value-type="float">
<text:p>114.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="22" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="35.2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="35.2" calcext:value-type="float">
<text:p>35.2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="22" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="22" calcext:value-type="float">
<text:p>22</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="133" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="133" calcext:value-type="float">
<text:p>133</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="26" calcext:value-type="float">
<text:p>26</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3270444" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3270444" calcext:value-type="float">
<text:p>3 270 444</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6290,46 +6342,46 @@
<table:table-cell office:value-type="float" office:value="126.5" calcext:value-type="float">
<text:p>126.5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A30];12)=ROUND([.B30];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A30];12)=ROUND([.B30];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A30])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A30])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="30" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="30" calcext:value-type="float">
<text:p>30</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="139.085125168441" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="139.085125168441" calcext:value-type="float">
<text:p>139.1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2006-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2006-07-01" calcext:value-type="date">
<text:p>07/01/06</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="23" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="44.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="44.3" calcext:value-type="float">
<text:p>44.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="23" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="114" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="114" calcext:value-type="float">
<text:p>114</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="27" calcext:value-type="float">
<text:p>27</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF18]+365" office:value-type="date" office:date-value="2003-03-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF18]+365" office:value-type="date" office:date-value="2003-03-01" calcext:value-type="date">
<text:p>03/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3709943" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3709943" calcext:value-type="float">
<text:p>3 709 943</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6340,42 +6392,42 @@
<text:p>26</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="23" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="854" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="854" calcext:value-type="float">
<text:p>854</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="25" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="25" calcext:value-type="float">
<text:p>25</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="113.140662699697" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="113.140662699697" calcext:value-type="float">
<text:p>113.1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="23" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="44.3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="44.3" calcext:value-type="float">
<text:p>44.3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="23" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="23" calcext:value-type="float">
<text:p>23</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="114" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="114" calcext:value-type="float">
<text:p>114</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="27" calcext:value-type="float">
<text:p>27</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3709943" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3709943" calcext:value-type="float">
<text:p>3 709 943</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6393,46 +6445,46 @@
<table:table-cell office:value-type="float" office:value="135.163402643019" calcext:value-type="float">
<text:p>135.163402643019</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A31];12)=ROUND([.B31];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A31];12)=ROUND([.B31];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A31])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A31])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="31" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="132.894958841735" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="132.894958841735" calcext:value-type="float">
<text:p>132.9</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2006-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2006-10-01" calcext:value-type="date">
<text:p>10/01/06</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="47.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="47.9" calcext:value-type="float">
<text:p>47.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="140" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="140" calcext:value-type="float">
<text:p>140</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF19]+365" office:value-type="date" office:date-value="2003-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF19]+365" office:value-type="date" office:date-value="2003-04-01" calcext:value-type="date">
<text:p>04/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3655530" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3655530" calcext:value-type="float">
<text:p>3 655 530</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6443,42 +6495,42 @@
<text:p>27</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="661" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="661" calcext:value-type="float">
<text:p>661</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51" table:number-columns-repeated="2"/>
+ <table:table-cell table:style-name="ce36" table:number-columns-repeated="2"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="26" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="26" calcext:value-type="float">
<text:p>26</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="117.90087611795" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="117.90087611795" calcext:value-type="float">
<text:p>117.9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="47.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="47.9" calcext:value-type="float">
<text:p>47.9</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="24" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="24" calcext:value-type="float">
<text:p>24</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="140" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="140" calcext:value-type="float">
<text:p>140</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="3655530" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="3655530" calcext:value-type="float">
<text:p>3 655 530</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6496,46 +6548,46 @@
<table:table-cell office:value-type="float" office:value="140.056298850906" calcext:value-type="float">
<text:p>140.056298850906</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A32];12)=ROUND([.B32];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A32];12)=ROUND([.B32];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A32])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A32])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="32" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="32" calcext:value-type="float">
<text:p>32</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="124.587940151099" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="124.587940151099" calcext:value-type="float">
<text:p>124.6</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2007-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2007-01-01" calcext:value-type="date">
<text:p>01/01/07</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="25" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="25" calcext:value-type="float">
<text:p>25</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="25" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="25" calcext:value-type="float">
<text:p>25</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="145" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="145" calcext:value-type="float">
<text:p>145</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="29" calcext:value-type="float">
<text:p>29</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF20]+365" office:value-type="date" office:date-value="2003-05-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF20]+365" office:value-type="date" office:date-value="2003-05-01" calcext:value-type="date">
<text:p>05/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4097990" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4097990" calcext:value-type="float">
<text:p>4 097 990</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6546,27 +6598,27 @@
<text:p>28</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="27" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="27" calcext:value-type="float">
<text:p>27</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="126.5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="126.5" calcext:value-type="float">
<text:p>126.5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="25" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="25" calcext:value-type="float">
<text:p>25</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="145" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="145" calcext:value-type="float">
<text:p>145</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="29" calcext:value-type="float">
<text:p>29</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4097990" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4097990" calcext:value-type="float">
<text:p>4 097 990</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6584,46 +6636,46 @@
<table:table-cell office:value-type="float" office:value="139.085125168441" calcext:value-type="float">
<text:p>139.085125168441</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A33];12)=ROUND([.B33];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A33];12)=ROUND([.B33];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A33])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A33])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="33" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="33" calcext:value-type="float">
<text:p>33</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="118.284971020992" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="118.284971020992" calcext:value-type="float">
<text:p>118.3</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2007-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2007-04-01" calcext:value-type="date">
<text:p>04/01/07</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="26" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="26" calcext:value-type="float">
<text:p>26</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="26" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="26" calcext:value-type="float">
<text:p>26</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="150" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="150" calcext:value-type="float">
<text:p>150</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="30" calcext:value-type="float">
<text:p>30</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF21]+365" office:value-type="date" office:date-value="2003-06-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF21]+365" office:value-type="date" office:date-value="2003-06-01" calcext:value-type="date">
<text:p>06/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4472583" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4472583" calcext:value-type="float">
<text:p>4 472 583</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6634,29 +6686,29 @@
<text:p>29</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="28" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="135.163402643019" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="135.163402643019" calcext:value-type="float">
<text:p>135.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="26" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="26" calcext:value-type="float">
<text:p>26</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="150" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="150" calcext:value-type="float">
<text:p>150</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="30" calcext:value-type="float">
<text:p>30</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4472583" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4472583" calcext:value-type="float">
<text:p>4 472 583</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6674,46 +6726,46 @@
<table:table-cell office:value-type="float" office:value="132.894958841735" calcext:value-type="float">
<text:p>132.894958841735</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A34];12)=ROUND([.B34];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A34];12)=ROUND([.B34];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A34])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A34])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="34" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="117.197499210841" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="117.197499210841" calcext:value-type="float">
<text:p>117.2</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2007-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2007-07-01" calcext:value-type="date">
<text:p>07/01/07</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="27" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="27" calcext:value-type="float">
<text:p>27</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="27" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="27" calcext:value-type="float">
<text:p>27</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="178" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="178" calcext:value-type="float">
<text:p>178</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF22]+365" office:value-type="date" office:date-value="2003-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF22]+365" office:value-type="date" office:date-value="2003-07-01" calcext:value-type="date">
<text:p>07/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4531711" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4531711" calcext:value-type="float">
<text:p>4 531 711</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6724,29 +6776,29 @@
<text:p>30</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="29" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="29" calcext:value-type="float">
<text:p>29</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="140.056298850906" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="140.056298850906" calcext:value-type="float">
<text:p>140.1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="2" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="2" calcext:value-type="float">
<text:p>2</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="27" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="27" calcext:value-type="float">
<text:p>27</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="178" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="178" calcext:value-type="float">
<text:p>178</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4531711" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4531711" calcext:value-type="float">
<text:p>4 531 711</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6764,46 +6816,46 @@
<table:table-cell office:value-type="float" office:value="124.587940151099" calcext:value-type="float">
<text:p>124.587940151099</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A35];12)=ROUND([.B35];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A35];12)=ROUND([.B35];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A35])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A35])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="35" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="35" calcext:value-type="float">
<text:p>35</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="122.111621693591" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="122.111621693591" calcext:value-type="float">
<text:p>122.1</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2007-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2007-10-01" calcext:value-type="date">
<text:p>10/01/07</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="28" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="28" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="163" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="163" calcext:value-type="float">
<text:p>163</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="32" calcext:value-type="float">
<text:p>32</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF23]+365" office:value-type="date" office:date-value="2003-08-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF23]+365" office:value-type="date" office:date-value="2003-08-01" calcext:value-type="date">
<text:p>08/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4504466" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4504466" calcext:value-type="float">
<text:p>4 504 466</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6814,29 +6866,29 @@
<text:p>31</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="30" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="30" calcext:value-type="float">
<text:p>30</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="139.085125168441" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="139.085125168441" calcext:value-type="float">
<text:p>139.1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="3" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="3" calcext:value-type="float">
<text:p>3</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="28" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="28" calcext:value-type="float">
<text:p>28</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="163" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="163" calcext:value-type="float">
<text:p>163</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="32" calcext:value-type="float">
<text:p>32</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4504466" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4504466" calcext:value-type="float">
<text:p>4 504 466</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6854,46 +6906,46 @@
<table:table-cell office:value-type="float" office:value="118.284971020992" calcext:value-type="float">
<text:p>118.284971020992</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A36];12)=ROUND([.B36];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A36];12)=ROUND([.B36];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A36])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A36])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="36" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="36" calcext:value-type="float">
<text:p>36</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="131" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="131" calcext:value-type="float">
<text:p>131.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2008-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2008-01-01" calcext:value-type="date">
<text:p>01/01/08</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="29" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="29" calcext:value-type="float">
<text:p>29</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="29" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="29" calcext:value-type="float">
<text:p>29</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="172" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="172" calcext:value-type="float">
<text:p>172</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="33" calcext:value-type="float">
<text:p>33</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF24]+365" office:value-type="date" office:date-value="2003-09-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF24]+365" office:value-type="date" office:date-value="2003-09-01" calcext:value-type="date">
<text:p>09/01/03</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4054338" calcext:value-type="float">
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4054338" calcext:value-type="float">
<text:p>4 054 338</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6904,29 +6956,29 @@
<text:p>32</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="31" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="132.894958841735" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="132.894958841735" calcext:value-type="float">
<text:p>132.9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="4" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="4" calcext:value-type="float">
<text:p>4</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="29" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="29" calcext:value-type="float">
<text:p>29</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="172" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="172" calcext:value-type="float">
<text:p>172</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="33" calcext:value-type="float">
<text:p>33</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
- <table:table-cell table:style-name="ce47" office:value-type="float" office:value="4054338" calcext:value-type="float">
+ <table:table-cell table:style-name="ce31"/>
+ <table:table-cell table:style-name="ce32" office:value-type="float" office:value="4054338" calcext:value-type="float">
<text:p>4 054 338</text:p>
</table:table-cell>
<table:table-cell/>
@@ -6944,43 +6996,43 @@
<table:table-cell office:value-type="float" office:value="117.197499210841" calcext:value-type="float">
<text:p>117.197499210841</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A37];12)=ROUND([.B37];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A37];12)=ROUND([.B37];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A37])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A37])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="37" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="37" calcext:value-type="float">
<text:p>37</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="139.952657067378" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="139.952657067378" calcext:value-type="float">
<text:p>140.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2008-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2008-04-01" calcext:value-type="date">
<text:p>04/01/08</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="30" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="30" calcext:value-type="float">
<text:p>30</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="30" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="30" calcext:value-type="float">
<text:p>30</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="178" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="178" calcext:value-type="float">
<text:p>178</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF25]+365" office:value-type="date" office:date-value="2003-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF25]+365" office:value-type="date" office:date-value="2003-10-01" calcext:value-type="date">
<text:p>10/01/03</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -6991,28 +7043,28 @@
<text:p>33</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="32" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="32" calcext:value-type="float">
<text:p>32</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="124.587940151099" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="124.587940151099" calcext:value-type="float">
<text:p>124.6</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="5" calcext:value-type="float">
<text:p>5</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="30" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="30" calcext:value-type="float">
<text:p>30</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="178" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="178" calcext:value-type="float">
<text:p>178</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="71.978" calcext:value-type="float">
<text:p>71.978</text:p>
@@ -7028,43 +7080,43 @@
<table:table-cell office:value-type="float" office:value="122.111621693591" calcext:value-type="float">
<text:p>122.111621693591</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A38];12)=ROUND([.B38];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A38];12)=ROUND([.B38];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A38])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A38])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="38" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="38" calcext:value-type="float">
<text:p>38</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="144.999462339761" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="144.999462339761" calcext:value-type="float">
<text:p>145.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2008-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2008-07-01" calcext:value-type="date">
<text:p>07/01/08</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="31" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="31" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="199" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="199" calcext:value-type="float">
<text:p>199</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="35" calcext:value-type="float">
<text:p>35</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF26]+365" office:value-type="date" office:date-value="2003-11-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF26]+365" office:value-type="date" office:date-value="2003-11-01" calcext:value-type="date">
<text:p>11/01/03</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7075,28 +7127,28 @@
<text:p>34</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="33" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="33" calcext:value-type="float">
<text:p>33</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="118.284971020992" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="118.284971020992" calcext:value-type="float">
<text:p>118.3</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="6" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="6" calcext:value-type="float">
<text:p>6</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="31" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="31" calcext:value-type="float">
<text:p>31</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="199" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="199" calcext:value-type="float">
<text:p>199</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="35" calcext:value-type="float">
<text:p>35</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="70.702" calcext:value-type="float">
<text:p>70.702</text:p>
@@ -7112,43 +7164,43 @@
<table:table-cell office:value-type="float" office:value="131" calcext:value-type="float">
<text:p>131</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A39];12)=ROUND([.B39];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A39];12)=ROUND([.B39];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A39])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A39])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="7"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="39" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="39" calcext:value-type="float">
<text:p>39</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="143.974836600144" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="143.974836600144" calcext:value-type="float">
<text:p>144.0</text:p>
</table:table-cell>
<table:table-cell/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2008-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2008-10-01" calcext:value-type="date">
<text:p>10/01/08</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="32" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="32" calcext:value-type="float">
<text:p>32</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="32" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="32" calcext:value-type="float">
<text:p>32</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="199" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="199" calcext:value-type="float">
<text:p>199</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="36" calcext:value-type="float">
<text:p>36</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF27]+365" office:value-type="date" office:date-value="2003-12-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF27]+365" office:value-type="date" office:date-value="2003-12-01" calcext:value-type="date">
<text:p>12/01/03</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7159,28 +7211,28 @@
<text:p>35</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="34" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="117.197499210841" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="117.197499210841" calcext:value-type="float">
<text:p>117.2</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="7" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="7" calcext:value-type="float">
<text:p>7</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="32" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="32" calcext:value-type="float">
<text:p>32</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="199" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="199" calcext:value-type="float">
<text:p>199</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="36" calcext:value-type="float">
<text:p>36</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="65.946" calcext:value-type="float">
<text:p>65.946</text:p>
@@ -7196,36 +7248,36 @@
<table:table-cell office:value-type="float" office:value="139.952657067378" calcext:value-type="float">
<text:p>139.952657067378</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A40];12)=ROUND([.B40];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A40];12)=ROUND([.B40];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A40])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A40])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="10"/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2009-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2009-01-01" calcext:value-type="date">
<text:p>01/01/09</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="33" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="33" calcext:value-type="float">
<text:p>33</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="33" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="33" calcext:value-type="float">
<text:p>33</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="184" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="184" calcext:value-type="float">
<text:p>184</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="37" calcext:value-type="float">
<text:p>37</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF28]+365" office:value-type="date" office:date-value="2004-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF28]+365" office:value-type="date" office:date-value="2004-01-01" calcext:value-type="date">
<text:p>01/01/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7236,28 +7288,28 @@
<text:p>36</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="35" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="35" calcext:value-type="float">
<text:p>35</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="122.111621693591" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="122.111621693591" calcext:value-type="float">
<text:p>122.1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="8" calcext:value-type="float">
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="8" calcext:value-type="float">
<text:p>8</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="33" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="33" calcext:value-type="float">
<text:p>33</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="184" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="184" calcext:value-type="float">
<text:p>184</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="37" calcext:value-type="float">
<text:p>37</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="55.274" calcext:value-type="float">
<text:p>55.274</text:p>
@@ -7273,36 +7325,36 @@
<table:table-cell office:value-type="float" office:value="144.999462339761" calcext:value-type="float">
<text:p>144.999462339761</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A41];12)=ROUND([.B41];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A41];12)=ROUND([.B41];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A41])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A41])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="10"/>
- <table:table-cell table:style-name="ce44" office:value-type="date" office:date-value="2009-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce29" office:value-type="date" office:date-value="2009-04-01" calcext:value-type="date">
<text:p>04/01/09</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce45" office:value-type="float" office:value="34" calcext:value-type="float">
+ <table:table-cell table:style-name="ce30" office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="34" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="162" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="162" calcext:value-type="float">
<text:p>162</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="38" calcext:value-type="float">
<text:p>38</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF29]+365" office:value-type="date" office:date-value="2004-02-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF29]+365" office:value-type="date" office:date-value="2004-02-01" calcext:value-type="date">
<text:p>02/01/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7313,26 +7365,26 @@
<text:p>37</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="36" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="36" calcext:value-type="float">
<text:p>36</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="131" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="131" calcext:value-type="float">
<text:p>131.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="34" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="34" calcext:value-type="float">
<text:p>34</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="162" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="162" calcext:value-type="float">
<text:p>162</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="38" calcext:value-type="float">
<text:p>38</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="61.08" calcext:value-type="float">
<text:p>61.08</text:p>
@@ -7348,30 +7400,30 @@
<table:table-cell office:value-type="float" office:value="143.974836600144" calcext:value-type="float">
<text:p>143.974836600144</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A42];12)=ROUND([.B42];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A42];12)=ROUND([.B42];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A42])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A42])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(S1:S39,T1:T39,S1:S39)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="35" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="35" calcext:value-type="float">
<text:p>35</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="146" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="146" calcext:value-type="float">
<text:p>146</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="39" calcext:value-type="float">
<text:p>39</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF30]+365" office:value-type="date" office:date-value="2004-02-29" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF30]+365" office:value-type="date" office:date-value="2004-02-29" calcext:value-type="date">
<text:p>02/29/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7382,26 +7434,26 @@
<text:p>38</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="37" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="37" calcext:value-type="float">
<text:p>37</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="139.952657067378" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="139.952657067378" calcext:value-type="float">
<text:p>140.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="35" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="35" calcext:value-type="float">
<text:p>35</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="146" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="146" calcext:value-type="float">
<text:p>146</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="39" calcext:value-type="float">
<text:p>39</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="59.7" calcext:value-type="float">
<text:p>59.7</text:p>
@@ -7411,36 +7463,36 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce27" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(0;[.P2:.P6];[.Q2:.Q6])" office:value-type="string" office:string-value="" calcext:value-type="error">
+ <table:table-cell table:style-name="ce11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(0;[.P2:.P6];[.Q2:.Q6])" office:value-type="string" office:string-value="" calcext:value-type="error">
<text:p>#NUM!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce14" office:value-type="string" calcext:value-type="string">
<text:p>#NUM!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ISERROR([.A43])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ISERROR([.A43])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A43])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(0,P2:P6,Q2:Q6)" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A43])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(0,P2:P6,Q2:Q6)" calcext:value-type="string">
<text:p>=FORECAST.ETS.MULT(0,P2:P6,Q2:Q6)</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="36" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="36" calcext:value-type="float">
<text:p>36</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="166" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="166" calcext:value-type="float">
<text:p>166</text:p>
</table:table-cell>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="40" calcext:value-type="float">
<text:p>40</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF31]+365" office:value-type="date" office:date-value="2004-03-31" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF31]+365" office:value-type="date" office:date-value="2004-03-31" calcext:value-type="date">
<text:p>03/31/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7451,26 +7503,26 @@
<text:p>39</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="38" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="38" calcext:value-type="float">
<text:p>38</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="144.999462339761" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="144.999462339761" calcext:value-type="float">
<text:p>145.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="36" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="36" calcext:value-type="float">
<text:p>36</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="166" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="166" calcext:value-type="float">
<text:p>166</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="40" calcext:value-type="float">
<text:p>40</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="69.48" calcext:value-type="float">
<text:p>69.48</text:p>
@@ -7480,34 +7532,34 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce27" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(-30;[.P2:.P6];[.Q2:.Q6])" office:value-type="string" office:string-value="" calcext:value-type="error">
+ <table:table-cell table:style-name="ce11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(-30;[.P2:.P6];[.Q2:.Q6])" office:value-type="string" office:string-value="" calcext:value-type="error">
<text:p>#NUM!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce14" office:value-type="string" calcext:value-type="string">
<text:p>#NUM!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ISERROR([.A44])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ISERROR([.A44])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A44])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(-30,P2:P6,Q2:Q6)" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A44])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(-30,P2:P6,Q2:Q6)" calcext:value-type="string">
<text:p>=FORECAST.ETS.MULT(-30,P2:P6,Q2:Q6)</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="37" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="37" calcext:value-type="float">
<text:p>37</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="41" calcext:value-type="float">
<text:p>41</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF32]+365" office:value-type="date" office:date-value="2004-04-30" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF32]+365" office:value-type="date" office:date-value="2004-04-30" calcext:value-type="date">
<text:p>04/30/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7518,19 +7570,19 @@
<text:p>40</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="39" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="39" calcext:value-type="float">
<text:p>39</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce43" office:value-type="float" office:value="143.974836600144" calcext:value-type="float">
+ <table:table-cell table:style-name="ce28" office:value-type="float" office:value="143.974836600144" calcext:value-type="float">
<text:p>144.0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce51"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="9"/>
<table:table-cell office:value-type="float" office:value="41" calcext:value-type="float">
<text:p>41</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="77.34" calcext:value-type="float">
<text:p>77.34</text:p>
@@ -7539,36 +7591,36 @@
<text:p>40</text:p>
</table:table-cell>
</table:table-row>
- <table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce27" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(8; {1;2;3}; {4;5;6})" office:value-type="string" office:string-value="" calcext:value-type="error">
- <text:p>#VALUE!</text:p>
+ <table:table-row table:style-name="ro6">
+ <table:table-cell table:style-name="ce11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(8; {1;2;3}; {4;5;6})" office:value-type="float" office:value="5" calcext:value-type="float">
+ <text:p>5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="string" calcext:value-type="string">
- <text:p>#VALUE!</text:p>
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="5" calcext:value-type="float">
+ <text:p>5.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ISERROR([.A45])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce17" table:formula="of:=ROUND([.A45];12)=ROUND([.B45];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A45])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(8, {1,2,3}, {4,5,6})" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A45])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(8, {1,2,3}, {4,5,6})" calcext:value-type="string">
<text:p>=FORECAST.ETS.MULT(8, {1,2,3}, {4,5,6})</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce38"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce23"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="38" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="38" calcext:value-type="float">
<text:p>38</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="42" calcext:value-type="float">
<text:p>42</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF33]+365" office:value-type="date" office:date-value="2004-05-31" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF33]+365" office:value-type="date" office:date-value="2004-05-31" calcext:value-type="date">
<text:p>05/31/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7582,7 +7634,7 @@
<table:table-cell office:value-type="float" office:value="42" calcext:value-type="float">
<text:p>42</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="74.16" calcext:value-type="float">
<text:p>74.16</text:p>
@@ -7592,36 +7644,36 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce27" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(7; {5.8;-1}; {2;-5})" office:value-type="string" office:string-value="" calcext:value-type="error">
+ <table:table-cell table:style-name="ce11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(7; {5.8;-1}; {2;-5})" office:value-type="string" office:string-value="" calcext:value-type="error">
<text:p>#VALUE!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="string" calcext:value-type="string">
+ <table:table-cell table:style-name="ce14" office:value-type="string" calcext:value-type="string">
<text:p>#VALUE!</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ISERROR([.A46])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ISERROR([.A46])" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A46])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(7, {5.8,-1}, {2,-5})" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A46])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(7, {5.8,-1}, {2,-5})" calcext:value-type="string">
<text:p>=FORECAST.ETS.MULT(7, {5.8,-1}, {2,-5})</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce36"/>
+ <table:table-cell table:style-name="ce21"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="39" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="39" calcext:value-type="float">
<text:p>39</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="43" calcext:value-type="float">
<text:p>43</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF34]+365" office:value-type="date" office:date-value="2004-06-30" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF34]+365" office:value-type="date" office:date-value="2004-06-30" calcext:value-type="date">
<text:p>06/30/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7635,7 +7687,7 @@
<table:table-cell office:value-type="float" office:value="43" calcext:value-type="float">
<text:p>43</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="83.04" calcext:value-type="float">
<text:p>83.04</text:p>
@@ -7645,35 +7697,35 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce27" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(50; {-1;-2;-3;-4}; {10;20;30;40})" office:value-type="float" office:value="-5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT(50; {-1;-2;-3;-4}; {10;20;30;40})" office:value-type="float" office:value="-5" calcext:value-type="float">
<text:p>-5</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="-5" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="-5" calcext:value-type="float">
<text:p>-5.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A47];12)=ROUND([.B47];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A47];12)=ROUND([.B47];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A47])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(50, {-1,-2,-3,-4}, {10,20,30,40})" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A47])" office:value-type="string" office:string-value="=FORECAST.ETS.MULT(50, {-1,-2,-3,-4}, {10,20,30,40})" calcext:value-type="string">
<text:p>=FORECAST.ETS.MULT(50, {-1,-2,-3,-4}, {10,20,30,40})</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce39"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="high_20_fixed_20_point"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="40" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="40" calcext:value-type="float">
<text:p>40</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="44" calcext:value-type="float">
<text:p>44</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF35]+365" office:value-type="date" office:date-value="2004-07-31" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF35]+365" office:value-type="date" office:date-value="2004-07-31" calcext:value-type="date">
<text:p>07/31/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7687,7 +7739,7 @@
<table:table-cell office:value-type="float" office:value="44" calcext:value-type="float">
<text:p>44</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="80.16" calcext:value-type="float">
<text:p>80.16</text:p>
@@ -7697,35 +7749,35 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.V31:.V41];[.X8:.X31];[.V8:.V31];[.W3];[.W4];[.W5])" office:value-type="float" office:value="47.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="11" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.V31:.V41];[.X8:.X31];[.V8:.V31];[.W3];[.W4];[.W5])" office:value-type="float" office:value="47.9" calcext:value-type="float">
<text:p>47.9</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="47.9" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="47.9" calcext:value-type="float">
<text:p>47.900000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A48];12)=ROUND([.B48];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A48];12)=ROUND([.B48];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A48])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A48])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce39"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="41" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="41" calcext:value-type="float">
<text:p>41</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="45" calcext:value-type="float">
<text:p>45</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF36]+365" office:value-type="date" office:date-value="2004-08-31" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF36]+365" office:value-type="date" office:date-value="2004-08-31" calcext:value-type="date">
<text:p>08/31/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7739,7 +7791,7 @@
<table:table-cell office:value-type="float" office:value="45" calcext:value-type="float">
<text:p>45</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="81.12" calcext:value-type="float">
<text:p>81.12</text:p>
@@ -7752,32 +7804,32 @@
<table:table-cell office:value-type="float" office:value="61.9729295871504" calcext:value-type="float">
<text:p>61.9729295871504</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="61.9729295871504" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="61.9729295871504" calcext:value-type="float">
<text:p>61.972930</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A49];12)=ROUND([.B49];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A49];12)=ROUND([.B49];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A49])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A49])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce39"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="42" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="42" calcext:value-type="float">
<text:p>42</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="46" calcext:value-type="float">
<text:p>46</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF37]+365" office:value-type="date" office:date-value="2004-09-30" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF37]+365" office:value-type="date" office:date-value="2004-09-30" calcext:value-type="date">
<text:p>09/30/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7791,7 +7843,7 @@
<table:table-cell office:value-type="float" office:value="46" calcext:value-type="float">
<text:p>46</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="84.12" calcext:value-type="float">
<text:p>84.12</text:p>
@@ -7804,32 +7856,32 @@
<table:table-cell office:value-type="float" office:value="36.8217963889502" calcext:value-type="float">
<text:p>36.8217963889502</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="36.8217963889502" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="36.8217963889502" calcext:value-type="float">
<text:p>36.821796</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A50];12)=ROUND([.B50];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A50];12)=ROUND([.B50];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A50])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A50])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce39"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="43" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="43" calcext:value-type="float">
<text:p>43</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="47" calcext:value-type="float">
<text:p>47</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF38]+365" office:value-type="date" office:date-value="2004-10-31" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF38]+365" office:value-type="date" office:date-value="2004-10-31" calcext:value-type="date">
<text:p>10/31/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7843,7 +7895,7 @@
<table:table-cell office:value-type="float" office:value="47" calcext:value-type="float">
<text:p>47</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="69" calcext:value-type="float">
<text:p>69</text:p>
@@ -7856,32 +7908,32 @@
<table:table-cell office:value-type="float" office:value="46.4784787396254" calcext:value-type="float">
<text:p>46.4784787396254</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="46.4784787396254" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="46.4784787396254" calcext:value-type="float">
<text:p>46.478479</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A51];12)=ROUND([.B51];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A51];12)=ROUND([.B51];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A51])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A51])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce39"/>
+ <table:table-cell table:style-name="ce24"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="44" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="44" calcext:value-type="float">
<text:p>44</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="48" calcext:value-type="float">
<text:p>48</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF39]+365" office:value-type="date" office:date-value="2004-11-30" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF39]+365" office:value-type="date" office:date-value="2004-11-30" calcext:value-type="date">
<text:p>11/30/04</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7895,7 +7947,7 @@
<table:table-cell office:value-type="float" office:value="48" calcext:value-type="float">
<text:p>48</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="68.4" calcext:value-type="float">
<text:p>68.4</text:p>
@@ -7908,13 +7960,13 @@
<table:table-cell office:value-type="float" office:value="50.5782852506606" calcext:value-type="float">
<text:p>50.5782852506606</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="50.5782852506606" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="50.5782852506606" calcext:value-type="float">
<text:p>50.578285</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A52];12)=ROUND([.B52];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A52];12)=ROUND([.B52];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A52])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A52])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
@@ -7922,17 +7974,17 @@
<table:table-cell/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="45" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="45" calcext:value-type="float">
<text:p>45</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="49" calcext:value-type="float">
<text:p>49</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF40]+366" office:value-type="date" office:date-value="2005-01-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF40]+366" office:value-type="date" office:date-value="2005-01-01" calcext:value-type="date">
<text:p>01/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7946,7 +7998,7 @@
<table:table-cell office:value-type="float" office:value="49" calcext:value-type="float">
<text:p>49</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="54.54" calcext:value-type="float">
<text:p>54.54</text:p>
@@ -7962,26 +8014,26 @@
<table:table-cell office:value-type="float" office:value="65.1381523477569" calcext:value-type="float">
<text:p>65.1381523477569</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A53];12)=ROUND([.B53];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A53];12)=ROUND([.B53];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A53])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A53])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="46" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="46" calcext:value-type="float">
<text:p>46</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="50" calcext:value-type="float">
<text:p>50</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF41]+366" office:value-type="date" office:date-value="2005-02-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF41]+366" office:value-type="date" office:date-value="2005-02-01" calcext:value-type="date">
<text:p>02/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -7995,7 +8047,7 @@
<table:table-cell office:value-type="float" office:value="50" calcext:value-type="float">
<text:p>50</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="66.624" calcext:value-type="float">
<text:p>66.624</text:p>
@@ -8011,26 +8063,26 @@
<table:table-cell office:value-type="float" office:value="38.6787327078871" calcext:value-type="float">
<text:p>38.6787327078871</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A54];12)=ROUND([.B54];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A54];12)=ROUND([.B54];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A54])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A54])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="47" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="47" calcext:value-type="float">
<text:p>47</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="51" calcext:value-type="float">
<text:p>51</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF42]+366" office:value-type="date" office:date-value="2005-03-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF42]+366" office:value-type="date" office:date-value="2005-03-01" calcext:value-type="date">
<text:p>03/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8044,7 +8096,7 @@
<table:table-cell office:value-type="float" office:value="51" calcext:value-type="float">
<text:p>51</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="58.048" calcext:value-type="float">
<text:p>58.048</text:p>
@@ -8060,26 +8112,26 @@
<table:table-cell office:value-type="float" office:value="48.7932216644061" calcext:value-type="float">
<text:p>48.7932216644061</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A55];12)=ROUND([.B55];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A55];12)=ROUND([.B55];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A55])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A55])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="48" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="48" calcext:value-type="float">
<text:p>48</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="52" calcext:value-type="float">
<text:p>52</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF43]+366" office:value-type="date" office:date-value="2005-04-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF43]+366" office:value-type="date" office:date-value="2005-04-01" calcext:value-type="date">
<text:p>04/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8093,7 +8145,7 @@
<table:table-cell office:value-type="float" office:value="52" calcext:value-type="float">
<text:p>52</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="70.528" calcext:value-type="float">
<text:p>70.528</text:p>
@@ -8106,27 +8158,27 @@
<table:table-cell office:value-type="float" office:value="53.0662321817619" calcext:value-type="float">
<text:p>53.0662321817619</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="53.0662321817619" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="53.0662321817619" calcext:value-type="float">
<text:p>53.066232</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A56];12)=ROUND([.B56];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A56];12)=ROUND([.B56];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A56])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A56])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="21"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="49" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="49" calcext:value-type="float">
<text:p>49</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="53" calcext:value-type="float">
<text:p>53</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF44]+366" office:value-type="date" office:date-value="2005-05-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF44]+366" office:value-type="date" office:date-value="2005-05-01" calcext:value-type="date">
<text:p>05/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8140,7 +8192,7 @@
<table:table-cell office:value-type="float" office:value="53" calcext:value-type="float">
<text:p>53</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="79.424" calcext:value-type="float">
<text:p>79.424</text:p>
@@ -8156,10 +8208,10 @@
<table:table-cell office:value-type="float" office:value="68.3033751083634" calcext:value-type="float">
<text:p>68.3033751083634</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A57];11)=ROUND([.B57];11)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A57];11)=ROUND([.B57];11)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A57])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A57])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell/>
@@ -8169,20 +8221,20 @@
<table:table-cell table:formula="of:=INT(-LOG(ABS(ORG.LIBREOFFICE.RAWSUBTRACT([.B57];[.A57])))-2)" office:value-type="float" office:value="11" calcext:value-type="float">
<text:p>11</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce39"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="50" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="50" calcext:value-type="float">
<text:p>50</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="54" calcext:value-type="float">
<text:p>54</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF45]+366" office:value-type="date" office:date-value="2005-06-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF45]+366" office:value-type="date" office:date-value="2005-06-01" calcext:value-type="date">
<text:p>06/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8196,7 +8248,7 @@
<table:table-cell office:value-type="float" office:value="54" calcext:value-type="float">
<text:p>54</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="79.232" calcext:value-type="float">
<text:p>79.232</text:p>
@@ -8212,27 +8264,27 @@
<table:table-cell office:value-type="float" office:value="40.535669026824" calcext:value-type="float">
<text:p>40.535669026824</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A58];12)=ROUND([.B58];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A58];12)=ROUND([.B58];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A58])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A58])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(V31:V41,X8:X31,V8:V31,W3,W4,W5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="3"/>
- <table:table-cell table:style-name="ce39"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce24"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="51" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="51" calcext:value-type="float">
<text:p>51</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="55" calcext:value-type="float">
<text:p>55</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF46]+366" office:value-type="date" office:date-value="2005-07-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF46]+366" office:value-type="date" office:date-value="2005-07-01" calcext:value-type="date">
<text:p>07/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8246,7 +8298,7 @@
<table:table-cell office:value-type="float" office:value="55" calcext:value-type="float">
<text:p>55</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="93.056" calcext:value-type="float">
<text:p>93.056</text:p>
@@ -8256,34 +8308,34 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="28" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.AB43:.AB70];[.AC8:.AC43];[.AB8:.AB43];[.AB3];[.AB4];[.AB5])" office:value-type="float" office:value="166" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="28" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.AB43:.AB70];[.AC8:.AC43];[.AB8:.AB43];[.AB3];[.AB4];[.AB5])" office:value-type="float" office:value="166" calcext:value-type="float">
<text:p>166</text:p>
</table:table-cell>
<table:table-cell office:value-type="float" office:value="166" calcext:value-type="float">
<text:p>166</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A59];12)=ROUND([.B59];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A59];12)=ROUND([.B59];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A59])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A59])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="52" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="52" calcext:value-type="float">
<text:p>52</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="56" calcext:value-type="float">
<text:p>56</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF47]+366" office:value-type="date" office:date-value="2005-08-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF47]+366" office:value-type="date" office:date-value="2005-08-01" calcext:value-type="date">
<text:p>08/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8297,7 +8349,7 @@
<table:table-cell office:value-type="float" office:value="56" calcext:value-type="float">
<text:p>56</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="93.76" calcext:value-type="float">
<text:p>93.76</text:p>
@@ -8313,26 +8365,26 @@
<table:table-cell office:value-type="float" office:value="173.745949032818" calcext:value-type="float">
<text:p>173.745949032818</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A60];12)=ROUND([.B60];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A60];12)=ROUND([.B60];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A60])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A60])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="53" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="53" calcext:value-type="float">
<text:p>53</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="57" calcext:value-type="float">
<text:p>57</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF48]+366" office:value-type="date" office:date-value="2005-09-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF48]+366" office:value-type="date" office:date-value="2005-09-01" calcext:value-type="date">
<text:p>09/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8346,7 +8398,7 @@
<table:table-cell office:value-type="float" office:value="57" calcext:value-type="float">
<text:p>57</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="93.696" calcext:value-type="float">
<text:p>93.696</text:p>
@@ -8362,26 +8414,26 @@
<table:table-cell office:value-type="float" office:value="183.787265957111" calcext:value-type="float">
<text:p>183.787265957111</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A61];12)=ROUND([.B61];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A61];12)=ROUND([.B61];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A61])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A61])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce40"/>
+ <table:table-cell table:style-name="ce25"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="54" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="54" calcext:value-type="float">
<text:p>54</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="58" calcext:value-type="float">
<text:p>58</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF49]+366" office:value-type="date" office:date-value="2005-10-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF49]+366" office:value-type="date" office:date-value="2005-10-01" calcext:value-type="date">
<text:p>10/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8395,7 +8447,7 @@
<table:table-cell office:value-type="float" office:value="58" calcext:value-type="float">
<text:p>58</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="94.08" calcext:value-type="float">
<text:p>94.08</text:p>
@@ -8408,29 +8460,29 @@
<table:table-cell office:value-type="float" office:value="206.399165266807" calcext:value-type="float">
<text:p>206.399165266807</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="206.399165266807" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="206.399165266807" calcext:value-type="float">
<text:p>206.399165</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A62];12)=ROUND([.B62];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A62];12)=ROUND([.B62];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A62])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A62])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="55" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="55" calcext:value-type="float">
<text:p>55</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="59" calcext:value-type="float">
<text:p>59</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF50]+366" office:value-type="date" office:date-value="2005-11-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF50]+366" office:value-type="date" office:date-value="2005-11-01" calcext:value-type="date">
<text:p>11/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8444,7 +8496,7 @@
<table:table-cell office:value-type="float" office:value="59" calcext:value-type="float">
<text:p>59</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="82.624" calcext:value-type="float">
<text:p>82.624</text:p>
@@ -8457,29 +8509,29 @@
<table:table-cell office:value-type="float" office:value="202.483337817381" calcext:value-type="float">
<text:p>202.483337817381</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="202.483337817381" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="202.483337817381" calcext:value-type="float">
<text:p>202.483338</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A63];12)=ROUND([.B63];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A63];12)=ROUND([.B63];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A63])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A63])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="56" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="56" calcext:value-type="float">
<text:p>56</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell/>
<table:table-cell office:value-type="float" office:value="60" calcext:value-type="float">
<text:p>60</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46" table:formula="of:=[.AF51]+366" office:value-type="date" office:date-value="2005-12-01" calcext:value-type="date">
+ <table:table-cell table:style-name="ce31" table:formula="of:=[.AF51]+366" office:value-type="date" office:date-value="2005-12-01" calcext:value-type="date">
<text:p>12/01/05</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="2"/>
@@ -8493,7 +8545,7 @@
<table:table-cell office:value-type="float" office:value="60" calcext:value-type="float">
<text:p>60</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell table:number-columns-repeated="2"/>
<table:table-cell office:value-type="float" office:value="75.776" calcext:value-type="float">
<text:p>75.776</text:p>
@@ -8506,24 +8558,24 @@
<table:table-cell office:value-type="float" office:value="190.641123921524" calcext:value-type="float">
<text:p>190.641123921524</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="190.641123921524" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="190.641123921524" calcext:value-type="float">
<text:p>190.641124</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A64];12)=ROUND([.B64];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A64];12)=ROUND([.B64];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A64])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A64])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="57" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="57" calcext:value-type="float">
<text:p>57</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
<table:table-cell office:value-type="float" office:value="58.048" calcext:value-type="float">
<text:p>58.048</text:p>
@@ -8543,31 +8595,31 @@
<table:table-cell office:value-type="float" office:value="213.483211306267" calcext:value-type="float">
<text:p>213.483211306267</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="213.483211306267" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="213.483211306267" calcext:value-type="float">
<text:p>213.483211</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A65];12)=ROUND([.B65];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A65];12)=ROUND([.B65];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A65])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A65])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="58" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="58" calcext:value-type="float">
<text:p>58</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="61" calcext:value-type="float">
<text:p>61</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="61" calcext:value-type="float">
<text:p>61</text:p>
</table:table-cell>
@@ -8576,31 +8628,31 @@
<table:table-cell office:value-type="float" office:value="234.886744883615" calcext:value-type="float">
<text:p>234.886744883615</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="234.886744883615" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="234.886744883615" calcext:value-type="float">
<text:p>234.886745</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A66];12)=ROUND([.B66];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A66];12)=ROUND([.B66];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A66])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A66])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="59" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="59" calcext:value-type="float">
<text:p>59</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="62" calcext:value-type="float">
<text:p>62</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="62" calcext:value-type="float">
<text:p>62</text:p>
</table:table-cell>
@@ -8609,35 +8661,35 @@
<table:table-cell office:value-type="float" office:value="235.718895043652" calcext:value-type="float">
<text:p>235.718895043652</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="235.718895043652" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="235.718895043652" calcext:value-type="float">
<text:p>235.718895</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A67];12)=ROUND([.B67];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A67];12)=ROUND([.B67];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A67])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A67])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="4"/>
- <table:table-cell table:style-name="ce42"/>
+ <table:table-cell table:style-name="ce27"/>
<table:table-cell table:number-columns-repeated="9"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="60" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="60" calcext:value-type="float">
<text:p>60</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="63" calcext:value-type="float">
<text:p>63</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="63" calcext:value-type="float">
<text:p>63</text:p>
</table:table-cell>
@@ -8646,32 +8698,32 @@
<table:table-cell office:value-type="float" office:value="217.358909191697" calcext:value-type="float">
<text:p>217.358909191697</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="217.358909191697" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="217.358909191697" calcext:value-type="float">
<text:p>217.358909</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A68];12)=ROUND([.B68];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A68];12)=ROUND([.B68];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A68])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A68])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="14"/>
- <table:table-cell table:style-name="ce46"/>
+ <table:table-cell table:style-name="ce31"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="61" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="61" calcext:value-type="float">
<text:p>61</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="64" calcext:value-type="float">
<text:p>64</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="64" calcext:value-type="float">
<text:p>64</text:p>
</table:table-cell>
@@ -8680,30 +8732,30 @@
<table:table-cell office:value-type="float" office:value="190.836835067215" calcext:value-type="float">
<text:p>190.836835067215</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="190.836835067215" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="190.836835067215" calcext:value-type="float">
<text:p>190.836835</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A69];12)=ROUND([.B69];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A69];12)=ROUND([.B69];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A69])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A69])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
<table:table-cell table:style-name="science"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="62" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="62" calcext:value-type="float">
<text:p>62</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="65" calcext:value-type="float">
<text:p>65</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="65" calcext:value-type="float">
<text:p>65</text:p>
</table:table-cell>
@@ -8712,31 +8764,31 @@
<table:table-cell office:value-type="float" office:value="167.338929526706" calcext:value-type="float">
<text:p>167.338929526706</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="167.338929526706" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="167.338929526706" calcext:value-type="float">
<text:p>167.338930</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A70];12)=ROUND([.B70];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A70];12)=ROUND([.B70];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A70])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A70])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="16"/>
- <table:table-cell table:style-name="ce37" office:value-type="float" office:value="63" calcext:value-type="float">
+ <table:table-cell table:style-name="ce22" office:value-type="float" office:value="63" calcext:value-type="float">
<text:p>63</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce37"/>
+ <table:table-cell table:style-name="ce22"/>
<table:table-cell table:number-columns-repeated="5"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="66" calcext:value-type="float">
<text:p>66</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="66" calcext:value-type="float">
<text:p>66</text:p>
</table:table-cell>
@@ -8745,26 +8797,26 @@
<table:table-cell office:value-type="float" office:value="190.487537765425" calcext:value-type="float">
<text:p>190.487537765425</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="190.487537765425" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="190.487537765425" calcext:value-type="float">
<text:p>190.487538</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A71];12)=ROUND([.B71];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A71];12)=ROUND([.B71];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A71])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A71])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="67" calcext:value-type="float">
<text:p>67</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="67" calcext:value-type="float">
<text:p>67</text:p>
</table:table-cell>
@@ -8773,26 +8825,26 @@
<table:table-cell office:value-type="float" office:value="200.127359722618" calcext:value-type="float">
<text:p>200.127359722618</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="200.127359722618" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="200.127359722618" calcext:value-type="float">
<text:p>200.127360</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A72];12)=ROUND([.B72];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A72];12)=ROUND([.B72];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A72])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A72])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="68" calcext:value-type="float">
<text:p>68</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="68" calcext:value-type="float">
<text:p>68</text:p>
</table:table-cell>
@@ -8801,26 +8853,26 @@
<table:table-cell office:value-type="float" office:value="211.344649681028" calcext:value-type="float">
<text:p>211.344649681028</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="211.344649681028" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="211.344649681028" calcext:value-type="float">
<text:p>211.344650</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A73];12)=ROUND([.B73];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A73];12)=ROUND([.B73];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A73])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A73])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="69" calcext:value-type="float">
<text:p>69</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="69" calcext:value-type="float">
<text:p>69</text:p>
</table:table-cell>
@@ -8829,26 +8881,26 @@
<table:table-cell office:value-type="float" office:value="236.965090983393" calcext:value-type="float">
<text:p>236.965090983393</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="236.965090983393" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="236.965090983393" calcext:value-type="float">
<text:p>236.965091</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A74];12)=ROUND([.B74];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A74];12)=ROUND([.B74];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A74])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A74])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="70" calcext:value-type="float">
<text:p>70</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="70" calcext:value-type="float">
<text:p>70</text:p>
</table:table-cell>
@@ -8857,26 +8909,26 @@
<table:table-cell office:value-type="float" office:value="232.103818773717" calcext:value-type="float">
<text:p>232.103818773717</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="232.103818773717" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="232.103818773717" calcext:value-type="float">
<text:p>232.103819</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A75];12)=ROUND([.B75];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A75];12)=ROUND([.B75];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A75])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A75])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="71" calcext:value-type="float">
<text:p>71</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="71" calcext:value-type="float">
<text:p>71</text:p>
</table:table-cell>
@@ -8885,26 +8937,26 @@
<table:table-cell office:value-type="float" office:value="218.193378775663" calcext:value-type="float">
<text:p>218.193378775663</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="218.193378775663" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="218.193378775663" calcext:value-type="float">
<text:p>218.193379</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A76];12)=ROUND([.B76];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A76];12)=ROUND([.B76];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A76])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A76])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="72" calcext:value-type="float">
<text:p>72</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="23"/>
- <table:table-cell table:style-name="ce49"/>
+ <table:table-cell table:style-name="ce34"/>
<table:table-cell office:value-type="float" office:value="72" calcext:value-type="float">
<text:p>72</text:p>
</table:table-cell>
@@ -8913,19 +8965,19 @@
<table:table-cell office:value-type="float" office:value="243.969532849646" calcext:value-type="float">
<text:p>243.969532849646</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="243.969532849646" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="243.969532849646" calcext:value-type="float">
<text:p>243.969533</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A77];12)=ROUND([.B77];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A77];12)=ROUND([.B77];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A77])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A77])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="73" calcext:value-type="float">
<text:p>73</text:p>
@@ -8939,19 +8991,19 @@
<table:table-cell office:value-type="float" office:value="268.03510577085" calcext:value-type="float">
<text:p>268.03510577085</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="268.03510577085" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="268.03510577085" calcext:value-type="float">
<text:p>268.035106</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A78];12)=ROUND([.B78];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A78];12)=ROUND([.B78];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A78])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A78])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="74" calcext:value-type="float">
<text:p>74</text:p>
@@ -8968,16 +9020,16 @@
<table:table-cell office:value-type="float" office:value="268.59802115122" calcext:value-type="float">
<text:p>268.59802115122</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A79];12)=ROUND([.B79];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A79];12)=ROUND([.B79];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A79])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A79])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="75" calcext:value-type="float">
<text:p>75</text:p>
@@ -8994,16 +9046,16 @@
<table:table-cell office:value-type="float" office:value="247.328741800136" calcext:value-type="float">
<text:p>247.328741800136</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A80];12)=ROUND([.B80];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A80];12)=ROUND([.B80];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A80])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A80])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="76" calcext:value-type="float">
<text:p>76</text:p>
@@ -9020,16 +9072,16 @@
<table:table-cell office:value-type="float" office:value="216.850852063095" calcext:value-type="float">
<text:p>216.850852063095</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A81];12)=ROUND([.B81];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A81];12)=ROUND([.B81];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A81])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A81])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="77" calcext:value-type="float">
<text:p>77</text:p>
@@ -9046,16 +9098,16 @@
<table:table-cell office:value-type="float" office:value="189.893605332791" calcext:value-type="float">
<text:p>189.893605332791</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A82];12)=ROUND([.B82];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A82];12)=ROUND([.B82];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A82])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A82])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="78" calcext:value-type="float">
<text:p>78</text:p>
@@ -9072,16 +9124,16 @@
<table:table-cell office:value-type="float" office:value="215.877108165921" calcext:value-type="float">
<text:p>215.877108165921</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A83];12)=ROUND([.B83];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A83];12)=ROUND([.B83];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A83])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A83])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="79" calcext:value-type="float">
<text:p>79</text:p>
@@ -9098,16 +9150,16 @@
<table:table-cell office:value-type="float" office:value="226.508770412417" calcext:value-type="float">
<text:p>226.508770412417</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A84];12)=ROUND([.B84];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A84];12)=ROUND([.B84];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A84])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A84])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="80" calcext:value-type="float">
<text:p>80</text:p>
@@ -9124,16 +9176,16 @@
<table:table-cell office:value-type="float" office:value="238.902033404945" calcext:value-type="float">
<text:p>238.902033404945</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A85];12)=ROUND([.B85];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A85];12)=ROUND([.B85];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A85])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A85])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="81" calcext:value-type="float">
<text:p>81</text:p>
@@ -9150,16 +9202,16 @@
<table:table-cell office:value-type="float" office:value="267.531016699979" calcext:value-type="float">
<text:p>267.531016699979</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A86];12)=ROUND([.B86];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A86];12)=ROUND([.B86];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A86])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A86])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AB43:AB70,AC8:AC43,AB8:AB43,AB3,AB4,AB5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="82" calcext:value-type="float">
<text:p>82</text:p>
@@ -9170,22 +9222,22 @@
</table:table-cell>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="28" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.AE36:.AE63];[.AG4:.AG36];[.AE4:.AE36];12;1;1)" office:value-type="float" office:value="4054338" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="28" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.AE36:.AE63];[.AG4:.AG36];[.AE4:.AE36];12;1;1)" office:value-type="float" office:value="4054338" calcext:value-type="float">
<text:p>4054338</text:p>
</table:table-cell>
<table:table-cell office:value-type="float" office:value="4054338" calcext:value-type="float">
<text:p>4054338</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A87];12)=ROUND([.B87];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A87];12)=ROUND([.B87];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A87])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A87])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="83" calcext:value-type="float">
<text:p>83</text:p>
@@ -9202,16 +9254,16 @@
<table:table-cell office:value-type="float" office:value="4288601.49523545" calcext:value-type="float">
<text:p>4288601.49523545</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A88];12)=ROUND([.B88];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A88];12)=ROUND([.B88];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A88])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A88])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="84" calcext:value-type="float">
<text:p>84</text:p>
@@ -9228,15 +9280,15 @@
<table:table-cell office:value-type="float" office:value="4091199.55229487" calcext:value-type="float">
<text:p>4091199.55229487</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A89];12)=ROUND([.B89];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A89];12)=ROUND([.B89];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A89])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A89])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="85" calcext:value-type="float">
<text:p>85</text:p>
@@ -9253,15 +9305,15 @@
<table:table-cell office:value-type="float" office:value="4038561.97098737" calcext:value-type="float">
<text:p>4038561.97098737</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A90];12)=ROUND([.B90];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A90];12)=ROUND([.B90];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A90])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A90])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
<table:table-cell table:style-name="science"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="86" calcext:value-type="float">
<text:p>86</text:p>
@@ -9278,16 +9330,16 @@
<table:table-cell office:value-type="float" office:value="3779986.30181304" calcext:value-type="float">
<text:p>3779986.30181304</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A91];12)=ROUND([.B91];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A91];12)=ROUND([.B91];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A91])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A91])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="87" calcext:value-type="float">
<text:p>87</text:p>
@@ -9304,16 +9356,16 @@
<table:table-cell office:value-type="float" office:value="3387827.28877104" calcext:value-type="float">
<text:p>3387827.28877104</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A92];12)=ROUND([.B92];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A92];12)=ROUND([.B92];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A92])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A92])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="88" calcext:value-type="float">
<text:p>88</text:p>
@@ -9330,16 +9382,16 @@
<table:table-cell office:value-type="float" office:value="3815736.59044792" calcext:value-type="float">
<text:p>3815736.59044792</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A93];12)=ROUND([.B93];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A93];12)=ROUND([.B93];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A93])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A93])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="89" calcext:value-type="float">
<text:p>89</text:p>
@@ -9356,16 +9408,16 @@
<table:table-cell office:value-type="float" office:value="3927934.74841799" calcext:value-type="float">
<text:p>3927934.74841799</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A94];12)=ROUND([.B94];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A94];12)=ROUND([.B94];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A94])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A94])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="90" calcext:value-type="float">
<text:p>90</text:p>
@@ -9382,16 +9434,16 @@
<table:table-cell office:value-type="float" office:value="4208549.03819637" calcext:value-type="float">
<text:p>4208549.03819637</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A95];12)=ROUND([.B95];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A95];12)=ROUND([.B95];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A95])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A95])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="91" calcext:value-type="float">
<text:p>91</text:p>
@@ -9408,16 +9460,16 @@
<table:table-cell office:value-type="float" office:value="4719235.05761799" calcext:value-type="float">
<text:p>4719235.05761799</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A96];12)=ROUND([.B96];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A96];12)=ROUND([.B96];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A96])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A96])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="92" calcext:value-type="float">
<text:p>92</text:p>
@@ -9434,16 +9486,16 @@
<table:table-cell office:value-type="float" office:value="4846987.32895276" calcext:value-type="float">
<text:p>4846987.32895276</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A97];12)=ROUND([.B97];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A97];12)=ROUND([.B97];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A97])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A97])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="93" calcext:value-type="float">
<text:p>93</text:p>
@@ -9460,16 +9512,16 @@
<table:table-cell office:value-type="float" office:value="4876844.61506186" calcext:value-type="float">
<text:p>4876844.61506186</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A98];12)=ROUND([.B98];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A98];12)=ROUND([.B98];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A98])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A98])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="94" calcext:value-type="float">
<text:p>94</text:p>
@@ -9486,16 +9538,16 @@
<table:table-cell office:value-type="float" office:value="4465507.06401322" calcext:value-type="float">
<text:p>4465507.06401322</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A99];12)=ROUND([.B99];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A99];12)=ROUND([.B99];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A99])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A99])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="95" calcext:value-type="float">
<text:p>95</text:p>
@@ -9512,16 +9564,16 @@
<table:table-cell office:value-type="float" office:value="4527918.73243619" calcext:value-type="float">
<text:p>4527918.73243619</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A100];12)=ROUND([.B100];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A100];12)=ROUND([.B100];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A100])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A100])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="24"/>
<table:table-cell office:value-type="float" office:value="96" calcext:value-type="float">
<text:p>96</text:p>
@@ -9538,16 +9590,16 @@
<table:table-cell office:value-type="float" office:value="4318444.40292735" calcext:value-type="float">
<text:p>4318444.40292735</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A101];12)=ROUND([.B101];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A101];12)=ROUND([.B101];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A101])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A101])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9557,16 +9609,16 @@
<table:table-cell office:value-type="float" office:value="4261849.53926211" calcext:value-type="float">
<text:p>4261849.53926211</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A102];12)=ROUND([.B102];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A102];12)=ROUND([.B102];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A102])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A102])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9576,16 +9628,16 @@
<table:table-cell office:value-type="float" office:value="3988019.019607" calcext:value-type="float">
<text:p>3988019.019607</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A103];12)=ROUND([.B103];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A103];12)=ROUND([.B103];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A103])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A103])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9595,16 +9647,16 @@
<table:table-cell office:value-type="float" office:value="3573426.20589779" calcext:value-type="float">
<text:p>3573426.20589779</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A104];12)=ROUND([.B104];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A104];12)=ROUND([.B104];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A104])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A104])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9614,16 +9666,16 @@
<table:table-cell office:value-type="float" office:value="4023828.1062791" calcext:value-type="float">
<text:p>4023828.1062791</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A105];12)=ROUND([.B105];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A105];12)=ROUND([.B105];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A105])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A105])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9633,10 +9685,10 @@
<table:table-cell office:value-type="float" office:value="4141175.90652158" calcext:value-type="float">
<text:p>4141175.90652158</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A106];12)=ROUND([.B106];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A106];12)=ROUND([.B106];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A106])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A106])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell/>
@@ -9644,7 +9696,7 @@
<table:table-cell/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9654,10 +9706,10 @@
<table:table-cell office:value-type="float" office:value="4435995.31360509" calcext:value-type="float">
<text:p>4435995.31360509</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A107];12)=ROUND([.B107];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A107];12)=ROUND([.B107];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A107])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A107])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell/>
@@ -9665,7 +9717,7 @@
<table:table-cell/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9675,16 +9727,16 @@
<table:table-cell office:value-type="float" office:value="4973137.29338817" calcext:value-type="float">
<text:p>4973137.29338817</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A108];12)=ROUND([.B108];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A108];12)=ROUND([.B108];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A108])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A108])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9694,16 +9746,16 @@
<table:table-cell office:value-type="float" office:value="5106598.87797539" calcext:value-type="float">
<text:p>5106598.87797539</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A109];12)=ROUND([.B109];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A109];12)=ROUND([.B109];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A109])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A109])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9713,16 +9765,16 @@
<table:table-cell office:value-type="float" office:value="5136894.64204166" calcext:value-type="float">
<text:p>5136894.64204166</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A110];12)=ROUND([.B110];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A110];12)=ROUND([.B110];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A110])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A110])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9732,16 +9784,16 @@
<table:table-cell office:value-type="float" office:value="4702569.7504895" calcext:value-type="float">
<text:p>4702569.7504895</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A111];12)=ROUND([.B111];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A111];12)=ROUND([.B111];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A111])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A111])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9751,16 +9803,16 @@
<table:table-cell office:value-type="float" office:value="4767235.96963692" calcext:value-type="float">
<text:p>4767235.96963692</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A112];12)=ROUND([.B112];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A112];12)=ROUND([.B112];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A112])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A112])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9770,16 +9822,16 @@
<table:table-cell office:value-type="float" office:value="4545689.25355982" calcext:value-type="float">
<text:p>4545689.25355982</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A113];12)=ROUND([.B113];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A113];12)=ROUND([.B113];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A113])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A113])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9789,35 +9841,35 @@
<table:table-cell office:value-type="float" office:value="4485137.10753685" calcext:value-type="float">
<text:p>4485137.10753685</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A114];12)=ROUND([.B114];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A114];12)=ROUND([.B114];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A114])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A114])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AE36:AE63,AG4:AG36,AE4:AE36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="37" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.AJ64:.AJ100];[.AI5:.AI64];[.AJ5:.AJ64];12;1;1)" office:value-type="float" office:value="58.048" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="37" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.AJ64:.AJ100];[.AI5:.AI64];[.AJ5:.AJ64];12;1;1)" office:value-type="float" office:value="58.048" calcext:value-type="float">
<text:p>58.048</text:p>
</table:table-cell>
<table:table-cell office:value-type="float" office:value="58.048" calcext:value-type="float">
<text:p>58.048</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A115];12)=ROUND([.B115];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A115];12)=ROUND([.B115];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A115])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A115])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9827,16 +9879,16 @@
<table:table-cell office:value-type="float" office:value="72.8878084393463" calcext:value-type="float">
<text:p>72.8878084393463</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A116];12)=ROUND([.B116];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A116];12)=ROUND([.B116];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A116])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A116])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9846,16 +9898,16 @@
<table:table-cell office:value-type="float" office:value="65.1161691604337" calcext:value-type="float">
<text:p>65.1161691604337</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A117];12)=ROUND([.B117];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A117];12)=ROUND([.B117];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A117])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A117])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9865,15 +9917,15 @@
<table:table-cell office:value-type="float" office:value="78.8999773389802" calcext:value-type="float">
<text:p>78.8999773389802</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A118];12)=ROUND([.B118];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A118];12)=ROUND([.B118];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A118])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A118])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science" table:number-columns-repeated="2"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9883,15 +9935,15 @@
<table:table-cell office:value-type="float" office:value="88.5042604116374" calcext:value-type="float">
<text:p>88.5042604116374</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A119];12)=ROUND([.B119];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A119];12)=ROUND([.B119];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A119])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A119])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="5"/>
<table:table-cell table:style-name="science"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9901,16 +9953,16 @@
<table:table-cell office:value-type="float" office:value="87.6933650074125" calcext:value-type="float">
<text:p>87.6933650074125</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A120];12)=ROUND([.B120];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A120];12)=ROUND([.B120];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A120])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A120])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9920,16 +9972,16 @@
<table:table-cell office:value-type="float" office:value="100.948503826912" calcext:value-type="float">
<text:p>100.948503826912</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A121];12)=ROUND([.B121];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A121];12)=ROUND([.B121];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A121])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A121])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9939,16 +9991,16 @@
<table:table-cell office:value-type="float" office:value="99.6314373472625" calcext:value-type="float">
<text:p>99.6314373472625</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A122];12)=ROUND([.B122];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A122];12)=ROUND([.B122];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A122])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A122])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9958,16 +10010,16 @@
<table:table-cell office:value-type="float" office:value="98.9096428541703" calcext:value-type="float">
<text:p>98.9096428541703</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A123];12)=ROUND([.B123];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A123];12)=ROUND([.B123];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A123])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A123])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9977,16 +10029,16 @@
<table:table-cell office:value-type="float" office:value="98.3876468889293" calcext:value-type="float">
<text:p>98.3876468889293</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A124];12)=ROUND([.B124];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A124];12)=ROUND([.B124];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A124])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A124])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -9996,16 +10048,16 @@
<table:table-cell office:value-type="float" office:value="84.9640709913307" calcext:value-type="float">
<text:p>84.9640709913307</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A125];12)=ROUND([.B125];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A125];12)=ROUND([.B125];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A125])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A125])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10015,16 +10067,16 @@
<table:table-cell office:value-type="float" office:value="78.739015079783" calcext:value-type="float">
<text:p>78.739015079783</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A126];12)=ROUND([.B126];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A126];12)=ROUND([.B126];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A126])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A126])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10034,16 +10086,16 @@
<table:table-cell office:value-type="float" office:value="63.7346058009482" calcext:value-type="float">
<text:p>63.7346058009482</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A127];12)=ROUND([.B127];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A127];12)=ROUND([.B127];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A127])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A127])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10053,16 +10105,16 @@
<table:table-cell office:value-type="float" office:value="76.3548564418651" calcext:value-type="float">
<text:p>76.3548564418651</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A128];12)=ROUND([.B128];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A128];12)=ROUND([.B128];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A128])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A128])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10072,16 +10124,16 @@
<table:table-cell office:value-type="float" office:value="68.2013150391412" calcext:value-type="float">
<text:p>68.2013150391412</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A129];12)=ROUND([.B129];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A129];12)=ROUND([.B129];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A129])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A129])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10091,16 +10143,16 @@
<table:table-cell office:value-type="float" office:value="82.6234863486569" calcext:value-type="float">
<text:p>82.6234863486569</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A130];12)=ROUND([.B130];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A130];12)=ROUND([.B130];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A130])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A130])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10110,16 +10162,16 @@
<table:table-cell office:value-type="float" office:value="92.664660471513" calcext:value-type="float">
<text:p>92.664660471513</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A131];12)=ROUND([.B131];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A131];12)=ROUND([.B131];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A131])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A131])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10129,16 +10181,16 @@
<table:table-cell office:value-type="float" office:value="91.7995612636688" calcext:value-type="float">
<text:p>91.7995612636688</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A132];12)=ROUND([.B132];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A132];12)=ROUND([.B132];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A132])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A132])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10148,16 +10200,16 @@
<table:table-cell office:value-type="float" office:value="105.656992361035" calcext:value-type="float">
<text:p>105.656992361035</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A133];12)=ROUND([.B133];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A133];12)=ROUND([.B133];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A133])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A133])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10167,16 +10219,16 @@
<table:table-cell office:value-type="float" office:value="104.260502046929" calcext:value-type="float">
<text:p>104.260502046929</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A134];12)=ROUND([.B134];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A134];12)=ROUND([.B134];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A134])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A134])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10186,16 +10238,16 @@
<table:table-cell office:value-type="float" office:value="103.487447166156" calcext:value-type="float">
<text:p>103.487447166156</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A135];12)=ROUND([.B135];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A135];12)=ROUND([.B135];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A135])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A135])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10205,16 +10257,16 @@
<table:table-cell office:value-type="float" office:value="102.923796390283" calcext:value-type="float">
<text:p>102.923796390283</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A136];12)=ROUND([.B136];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A136];12)=ROUND([.B136];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A136])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A136])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10224,16 +10276,16 @@
<table:table-cell office:value-type="float" office:value="88.8663355112766" calcext:value-type="float">
<text:p>88.8663355112766</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A137];12)=ROUND([.B137];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A137];12)=ROUND([.B137];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A137])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A137])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10243,16 +10295,16 @@
<table:table-cell office:value-type="float" office:value="82.341584335951" calcext:value-type="float">
<text:p>82.341584335951</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A138];12)=ROUND([.B138];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A138];12)=ROUND([.B138];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A138])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A138])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10262,16 +10314,16 @@
<table:table-cell office:value-type="float" office:value="66.6395978382139" calcext:value-type="float">
<text:p>66.6395978382139</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A139];12)=ROUND([.B139];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A139];12)=ROUND([.B139];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A139])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A139])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10281,16 +10333,16 @@
<table:table-cell office:value-type="float" office:value="79.8219044443839" calcext:value-type="float">
<text:p>79.8219044443839</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A140];12)=ROUND([.B140];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A140];12)=ROUND([.B140];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A140])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A140])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10300,16 +10352,16 @@
<table:table-cell office:value-type="float" office:value="71.2864609178487" calcext:value-type="float">
<text:p>71.2864609178487</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A141];12)=ROUND([.B141];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A141];12)=ROUND([.B141];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A141])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A141])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10319,16 +10371,16 @@
<table:table-cell office:value-type="float" office:value="86.3469953583337" calcext:value-type="float">
<text:p>86.3469953583337</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A142];12)=ROUND([.B142];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A142];12)=ROUND([.B142];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A142])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A142])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10338,16 +10390,16 @@
<table:table-cell office:value-type="float" office:value="96.8250605313886" calcext:value-type="float">
<text:p>96.8250605313886</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A143];12)=ROUND([.B143];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A143];12)=ROUND([.B143];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A143])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A143])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10357,16 +10409,16 @@
<table:table-cell office:value-type="float" office:value="95.9057575199251" calcext:value-type="float">
<text:p>95.9057575199251</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A144];12)=ROUND([.B144];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A144];12)=ROUND([.B144];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A144])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A144])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10376,16 +10428,16 @@
<table:table-cell office:value-type="float" office:value="110.365480895159" calcext:value-type="float">
<text:p>110.365480895159</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A145];12)=ROUND([.B145];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A145];12)=ROUND([.B145];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A145])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A145])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10395,16 +10447,16 @@
<table:table-cell office:value-type="float" office:value="108.889566746596" calcext:value-type="float">
<text:p>108.889566746596</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A146];12)=ROUND([.B146];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A146];12)=ROUND([.B146];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A146])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A146])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10414,16 +10466,16 @@
<table:table-cell office:value-type="float" office:value="108.065251478142" calcext:value-type="float">
<text:p>108.065251478142</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A147];12)=ROUND([.B147];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A147];12)=ROUND([.B147];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A147])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A147])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="4"/>
<table:table-cell table:style-name="science"/>
<table:table-cell/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10433,14 +10485,14 @@
<table:table-cell office:value-type="float" office:value="107.459945891637" calcext:value-type="float">
<text:p>107.459945891637</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A148];12)=ROUND([.B148];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A148];12)=ROUND([.B148];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A148])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A148])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10450,14 +10502,14 @@
<table:table-cell office:value-type="float" office:value="92.7686000312226" calcext:value-type="float">
<text:p>92.7686000312226</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A149];12)=ROUND([.B149];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A149];12)=ROUND([.B149];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A149])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A149])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro7">
@@ -10467,14 +10519,14 @@
<table:table-cell office:value-type="float" office:value="85.944153592119" calcext:value-type="float">
<text:p>85.944153592119</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A150];12)=ROUND([.B150];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A150];12)=ROUND([.B150];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A150])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A150])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10484,31 +10536,31 @@
<table:table-cell office:value-type="float" office:value="69.5445898754795" calcext:value-type="float">
<text:p>69.5445898754795</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A151];12)=ROUND([.B151];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A151];12)=ROUND([.B151];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A151])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A151])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT(AJ64:AJ100,AI5:AI64,AJ5:AJ64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.AM8:.AM31];[.AL8:.AL31];[.AO22:.AO29];[.AL3];[.AL4];[.AL5])" office:value-type="float" office:value="0.75" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.AM8:.AM31];[.AL8:.AL31];[.AO22:.AO29];[.AL3];[.AL4];[.AL5])" office:value-type="float" office:value="0.75" calcext:value-type="float">
<text:p>0.75</text:p>
</table:table-cell>
<table:table-cell office:value-type="float" office:value="0.75" calcext:value-type="float">
<text:p>0.75</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A152];12)=ROUND([.B152];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A152];12)=ROUND([.B152];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A152])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A152])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10518,14 +10570,14 @@
<table:table-cell office:value-type="float" office:value="0.068359375" calcext:value-type="float">
<text:p>0.068359375</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A153];12)=ROUND([.B153];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A153];12)=ROUND([.B153];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A153])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A153])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10535,14 +10587,14 @@
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A154];12)=ROUND([.B154];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A154];12)=ROUND([.B154];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A154])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A154])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10552,14 +10604,14 @@
<table:table-cell office:value-type="float" office:value="0.206559789330583" calcext:value-type="float">
<text:p>0.206559789330583</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A155];12)=ROUND([.B155];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A155];12)=ROUND([.B155];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A155])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A155])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10569,14 +10621,14 @@
<table:table-cell office:value-type="float" office:value="0.0298317373609026" calcext:value-type="float">
<text:p>0.029831737360903</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A156];12)=ROUND([.B156];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A156];12)=ROUND([.B156];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A156])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A156])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10586,14 +10638,14 @@
<table:table-cell office:value-type="float" office:value="17.7641418824301" calcext:value-type="float">
<text:p>17.7641418824301</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A157];12)=ROUND([.B157];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A157];12)=ROUND([.B157];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A157])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A157])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10603,14 +10655,14 @@
<table:table-cell office:value-type="float" office:value="24.3772832609466" calcext:value-type="float">
<text:p>24.3772832609466</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A158];12)=ROUND([.B158];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A158];12)=ROUND([.B158];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A158])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A158])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
@@ -10620,1306 +10672,1306 @@
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A159];12)=ROUND([.B159];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A159];12)=ROUND([.B159];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A159])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A159])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AM8:AM31,AL8:AL31,AO22:AO29,AL3,AL4,AL5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.$AR$6:.$AR$44];[.$AQ$6:.$AQ$44];[.AT33:.AT40];[.AQ1];1;1)" office:value-type="float" office:value="0.0625" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.$AR$6:.$AR$44];[.$AQ$6:.$AQ$44];[.AT33:.AT40];[.AQ1];1;1)" office:value-type="float" office:value="0.0625" calcext:value-type="float">
<text:p>0.0625</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.0625" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.0625" calcext:value-type="float">
<text:p>0.062500</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A160];12)=ROUND([.B160];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A160];12)=ROUND([.B160];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A160])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A160])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.1787109375" calcext:value-type="float">
<text:p>0.1787109375</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.1787109375" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.1787109375" calcext:value-type="float">
<text:p>0.178711</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A161];12)=ROUND([.B161];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A161];12)=ROUND([.B161];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A161])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A161])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A162];12)=ROUND([.B162];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A162];12)=ROUND([.B162];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A162])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A162])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.0323907123912786" calcext:value-type="float">
<text:p>0.032390712391279</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.0323907123912786" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.0323907123912786" calcext:value-type="float">
<text:p>0.032391</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A163];12)=ROUND([.B163];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A163];12)=ROUND([.B163];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A163])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A163])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.00137428390988724" calcext:value-type="float">
<text:p>0.001374283909887</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.00137428390988724" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.00137428390988724" calcext:value-type="float">
<text:p>0.001374</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A164];12)=ROUND([.B164];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A164];12)=ROUND([.B164];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A164])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A164])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.170847479986413" calcext:value-type="float">
<text:p>0.170847479986413</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.170847479986413" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.170847479986413" calcext:value-type="float">
<text:p>0.170847</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A165];12)=ROUND([.B165];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A165];12)=ROUND([.B165];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A165])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A165])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.394116650892796" calcext:value-type="float">
<text:p>0.394116650892796</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.394116650892796" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.394116650892796" calcext:value-type="float">
<text:p>0.394117</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A166];12)=ROUND([.B166];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A166];12)=ROUND([.B166];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A166])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A166])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A167];12)=ROUND([.B167];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A167];12)=ROUND([.B167];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A167])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A167])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT($AR$6:$AR$44,$AQ$6:$AQ$44,AT33:AT40,AQ1,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.AW$8:.AW$31];[.AV$8:.AV$31];[.AX1:.AX8];[.AV$3];[.AV$4];[.AV$5])" office:value-type="float" office:value="0.46875" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.AW$8:.AW$31];[.AV$8:.AV$31];[.AX1:.AX8];[.AV$3];[.AV$4];[.AV$5])" office:value-type="float" office:value="0.46875" calcext:value-type="float">
<text:p>0.46875</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.46875" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.46875" calcext:value-type="float">
<text:p>0.468750</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A168];12)=ROUND([.B168];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A168];12)=ROUND([.B168];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A168])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A168])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.1279296875" calcext:value-type="float">
<text:p>0.1279296875</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.1279296875" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.1279296875" calcext:value-type="float">
<text:p>0.127930</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A169];12)=ROUND([.B169];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A169];12)=ROUND([.B169];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A169])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A169])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A170];12)=ROUND([.B170];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A170];12)=ROUND([.B170];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A170])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A170])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.112662710030113" calcext:value-type="float">
<text:p>0.112662710030113</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.112662710030113" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.112662710030113" calcext:value-type="float">
<text:p>0.112663</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A171];12)=ROUND([.B171];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A171];12)=ROUND([.B171];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A171])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A171])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.0272031334882562" calcext:value-type="float">
<text:p>0.027203133488256</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.0272031334882562" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.0272031334882562" calcext:value-type="float">
<text:p>0.027203</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A172];12)=ROUND([.B172];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A172];12)=ROUND([.B172];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A172])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A172])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="1.14864753907974" calcext:value-type="float">
<text:p>1.14864753907974</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1.14864753907974" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="1.14864753907974" calcext:value-type="float">
<text:p>1.148648</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A173];12)=ROUND([.B173];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A173];12)=ROUND([.B173];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A173])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A173])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="1.7355926400562" calcext:value-type="float">
<text:p>1.7355926400562</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1.7355926400562" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="1.7355926400562" calcext:value-type="float">
<text:p>1.735593</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A174];12)=ROUND([.B174];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A174];12)=ROUND([.B174];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A174])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A174])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A175];12)=ROUND([.B175];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A175];12)=ROUND([.B175];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A175])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A175])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(AW$8:AW$31,AV$8:AV$31,AX1:AX8,AV$3,AV$4,AV$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.BA$8:.BA$43];[.AZ$8:.AZ$43];[.BB1:.BB8];[.AZ$3];[.AZ$4];[.AZ$5])" office:value-type="float" office:value="0.51171875" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="8" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.STAT.MULT([.BA$8:.BA$43];[.AZ$8:.AZ$43];[.BB1:.BB8];[.AZ$3];[.AZ$4];[.AZ$5])" office:value-type="float" office:value="0.51171875" calcext:value-type="float">
<text:p>0.51171875</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.51171875" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.51171875" calcext:value-type="float">
<text:p>0.511719</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A176];12)=ROUND([.B176];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A176];12)=ROUND([.B176];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A176])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A176])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.0810546875" calcext:value-type="float">
<text:p>0.0810546875</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.0810546875" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.0810546875" calcext:value-type="float">
<text:p>0.081055</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A177];12)=ROUND([.B177];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A177];12)=ROUND([.B177];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A177])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A177])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0" calcext:value-type="float">
<text:p>0</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0" calcext:value-type="float">
<text:p>0.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A178];12)=ROUND([.B178];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A178];12)=ROUND([.B178];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A178])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A178])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.243024634011384" calcext:value-type="float">
<text:p>0.243024634011384</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.243024634011384" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.243024634011384" calcext:value-type="float">
<text:p>0.243025</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A179];12)=ROUND([.B179];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A179];12)=ROUND([.B179];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A179])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A179])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="0.0210523304820451" calcext:value-type="float">
<text:p>0.021052330482045</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="0.0210523304820451" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="0.0210523304820451" calcext:value-type="float">
<text:p>0.021052</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A180];12)=ROUND([.B180];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A180];12)=ROUND([.B180];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A180])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A180])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="3.17361580885454" calcext:value-type="float">
<text:p>3.17361580885454</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3.17361580885454" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="3.17361580885454" calcext:value-type="float">
<text:p>3.173616</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A181];12)=ROUND([.B181];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A181];12)=ROUND([.B181];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A181])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A181])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="5.03536471769304" calcext:value-type="float">
<text:p>5.03536471769304</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="5.03536471769304" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="5.03536471769304" calcext:value-type="float">
<text:p>5.035365</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A182];12)=ROUND([.B182];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A182];12)=ROUND([.B182];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A182])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A182])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="1" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="1" calcext:value-type="float">
<text:p>1.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A183];12)=ROUND([.B183];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A183];12)=ROUND([.B183];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A183])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A183])" office:value-type="string" office:string-value="{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.STAT.MULT(BA$8:BA$43,AZ$8:AZ$43,BB1:BB8,AZ$3,AZ$4,AZ$5)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="28" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.$BD$36:.$BD63];[.$BF$4:.$BF$36];[.$BD$4:.$BD$36];12;1;1)" office:value-type="float" office:value="4054338" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="28" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.$BD$36:.$BD63];[.$BF$4:.$BF$36];[.$BD$4:.$BD$36];12;1;1)" office:value-type="float" office:value="4054338" calcext:value-type="float">
<text:p>4054338</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4054338" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4054338" calcext:value-type="float">
<text:p>4054338.000000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A184];12)=ROUND([.B184];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A184];12)=ROUND([.B184];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A184])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A184])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4288601.49523545" calcext:value-type="float">
<text:p>4288601.49523545</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4288601.49523545" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4288601.49523545" calcext:value-type="float">
<text:p>4288601.495235</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A185];12)=ROUND([.B185];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A185];12)=ROUND([.B185];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A185])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A185])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4091199.55229487" calcext:value-type="float">
<text:p>4091199.55229487</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4091199.55229487" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4091199.55229487" calcext:value-type="float">
<text:p>4091199.552295</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A186];12)=ROUND([.B186];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A186];12)=ROUND([.B186];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A186])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A186])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4038561.97098737" calcext:value-type="float">
<text:p>4038561.97098737</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4038561.97098737" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4038561.97098737" calcext:value-type="float">
<text:p>4038561.970987</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A187];12)=ROUND([.B187];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A187];12)=ROUND([.B187];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A187])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A187])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="3779986.30181304" calcext:value-type="float">
<text:p>3779986.30181304</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3779986.30181304" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="3779986.30181304" calcext:value-type="float">
<text:p>3779986.301813</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A188];12)=ROUND([.B188];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A188];12)=ROUND([.B188];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A188])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A188])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="3387827.28877104" calcext:value-type="float">
<text:p>3387827.28877104</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3387827.28877104" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="3387827.28877104" calcext:value-type="float">
<text:p>3387827.288771</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A189];12)=ROUND([.B189];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A189];12)=ROUND([.B189];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A189])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A189])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="3815736.59044792" calcext:value-type="float">
<text:p>3815736.59044792</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3815736.59044792" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="3815736.59044792" calcext:value-type="float">
<text:p>3815736.590448</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A190];12)=ROUND([.B190];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A190];12)=ROUND([.B190];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A190])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A190])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="3927934.74841799" calcext:value-type="float">
<text:p>3927934.74841799</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3927934.74841799" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="3927934.74841799" calcext:value-type="float">
<text:p>3927934.748418</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A191];12)=ROUND([.B191];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A191];12)=ROUND([.B191];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A191])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A191])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4208549.03819637" calcext:value-type="float">
<text:p>4208549.03819637</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4208549.03819637" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4208549.03819637" calcext:value-type="float">
<text:p>4208549.038196</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A192];12)=ROUND([.B192];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A192];12)=ROUND([.B192];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A192])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A192])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4719235.05761799" calcext:value-type="float">
<text:p>4719235.05761799</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4719235.05761799" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4719235.05761799" calcext:value-type="float">
<text:p>4719235.057618</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A193];12)=ROUND([.B193];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A193];12)=ROUND([.B193];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A193])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A193])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4846987.32895276" calcext:value-type="float">
<text:p>4846987.32895276</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4846987.32895276" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4846987.32895276" calcext:value-type="float">
<text:p>4846987.328953</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A194];12)=ROUND([.B194];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A194];12)=ROUND([.B194];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A194])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A194])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4876844.61506186" calcext:value-type="float">
<text:p>4876844.61506186</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4876844.61506186" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4876844.61506186" calcext:value-type="float">
<text:p>4876844.615062</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A195];12)=ROUND([.B195];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A195];12)=ROUND([.B195];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A195])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A195])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4465507.06401322" calcext:value-type="float">
<text:p>4465507.06401322</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4465507.06401322" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4465507.06401322" calcext:value-type="float">
<text:p>4465507.064013</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A196];12)=ROUND([.B196];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A196];12)=ROUND([.B196];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A196])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A196])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4527918.73243619" calcext:value-type="float">
<text:p>4527918.73243619</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4527918.73243619" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4527918.73243619" calcext:value-type="float">
<text:p>4527918.732436</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A197];12)=ROUND([.B197];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A197];12)=ROUND([.B197];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A197])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A197])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4318444.40292735" calcext:value-type="float">
<text:p>4318444.40292735</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4318444.40292735" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4318444.40292735" calcext:value-type="float">
<text:p>4318444.402927</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A198];12)=ROUND([.B198];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A198];12)=ROUND([.B198];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A198])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A198])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4261849.53926211" calcext:value-type="float">
<text:p>4261849.53926211</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4261849.53926211" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4261849.53926211" calcext:value-type="float">
<text:p>4261849.539262</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A199];12)=ROUND([.B199];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A199];12)=ROUND([.B199];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A199])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A199])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="3988019.019607" calcext:value-type="float">
<text:p>3988019.019607</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3988019.019607" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="3988019.019607" calcext:value-type="float">
<text:p>3988019.019607</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A200];12)=ROUND([.B200];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A200];12)=ROUND([.B200];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A200])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A200])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="3573426.20589779" calcext:value-type="float">
<text:p>3573426.20589779</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="3573426.20589779" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="3573426.20589779" calcext:value-type="float">
<text:p>3573426.205898</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A201];12)=ROUND([.B201];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A201];12)=ROUND([.B201];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A201])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A201])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4023828.1062791" calcext:value-type="float">
<text:p>4023828.1062791</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4023828.1062791" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4023828.1062791" calcext:value-type="float">
<text:p>4023828.106279</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A202];12)=ROUND([.B202];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A202];12)=ROUND([.B202];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A202])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A202])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4141175.90652158" calcext:value-type="float">
<text:p>4141175.90652158</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4141175.90652158" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4141175.90652158" calcext:value-type="float">
<text:p>4141175.906522</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A203];12)=ROUND([.B203];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A203];12)=ROUND([.B203];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A203])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A203])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4435995.31360509" calcext:value-type="float">
<text:p>4435995.31360509</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4435995.31360509" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4435995.31360509" calcext:value-type="float">
<text:p>4435995.313605</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A204];12)=ROUND([.B204];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A204];12)=ROUND([.B204];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A204])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A204])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4973137.29338817" calcext:value-type="float">
<text:p>4973137.29338817</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4973137.29338817" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4973137.29338817" calcext:value-type="float">
<text:p>4973137.293388</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A205];12)=ROUND([.B205];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A205];12)=ROUND([.B205];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A205])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A205])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="5106598.87797539" calcext:value-type="float">
<text:p>5106598.87797539</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="5106598.87797539" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="5106598.87797539" calcext:value-type="float">
<text:p>5106598.877975</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A206];12)=ROUND([.B206];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A206];12)=ROUND([.B206];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A206])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A206])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="5136894.64204166" calcext:value-type="float">
<text:p>5136894.64204166</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="5136894.64204166" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="5136894.64204166" calcext:value-type="float">
<text:p>5136894.642042</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A207];12)=ROUND([.B207];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A207];12)=ROUND([.B207];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A207])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A207])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4702569.7504895" calcext:value-type="float">
<text:p>4702569.7504895</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4702569.7504895" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4702569.7504895" calcext:value-type="float">
<text:p>4702569.750490</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A208];12)=ROUND([.B208];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A208];12)=ROUND([.B208];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A208])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A208])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4767235.96963692" calcext:value-type="float">
<text:p>4767235.96963692</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4767235.96963692" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4767235.96963692" calcext:value-type="float">
<text:p>4767235.969637</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A209];12)=ROUND([.B209];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A209];12)=ROUND([.B209];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A209])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A209])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4545689.25355982" calcext:value-type="float">
<text:p>4545689.25355982</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4545689.25355982" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4545689.25355982" calcext:value-type="float">
<text:p>4545689.253560</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A210];12)=ROUND([.B210];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A210];12)=ROUND([.B210];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A210])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A210])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="4485137.10753685" calcext:value-type="float">
<text:p>4485137.10753685</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="4485137.10753685" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="4485137.10753685" calcext:value-type="float">
<text:p>4485137.107537</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A211];12)=ROUND([.B211];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A211];12)=ROUND([.B211];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A211])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A211])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BD$36:$BD63,$BF$4:$BF$36,$BD$4:$BD$36,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
- <table:table-cell table:style-name="ce28" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="37" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.$BI$64:.$BI100];[.$BH$5:.$BH$64];[.$BI$5:.$BI$64];12;1;1)" office:value-type="float" office:value="58.048" calcext:value-type="float">
+ <table:table-cell table:style-name="ce12" table:number-matrix-columns-spanned="1" table:number-matrix-rows-spanned="37" table:formula="of:=ORG.LIBREOFFICE.FORECAST.ETS.MULT([.$BI$64:.$BI100];[.$BH$5:.$BH$64];[.$BI$5:.$BI$64];12;1;1)" office:value-type="float" office:value="58.048" calcext:value-type="float">
<text:p>58.048</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="58.048" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="58.048" calcext:value-type="float">
<text:p>58.048000</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A212];12)=ROUND([.B212];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A212];12)=ROUND([.B212];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A212])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A212])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="72.8878084393463" calcext:value-type="float">
<text:p>72.8878084393463</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="72.8878084393463" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="72.8878084393463" calcext:value-type="float">
<text:p>72.887808</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A213];12)=ROUND([.B213];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A213];12)=ROUND([.B213];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A213])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A213])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="65.1161691604337" calcext:value-type="float">
<text:p>65.1161691604337</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="65.1161691604337" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="65.1161691604337" calcext:value-type="float">
<text:p>65.116169</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A214];12)=ROUND([.B214];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A214];12)=ROUND([.B214];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A214])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A214])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="78.8999773389802" calcext:value-type="float">
<text:p>78.8999773389802</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="78.8999773389802" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="78.8999773389802" calcext:value-type="float">
<text:p>78.899977</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A215];12)=ROUND([.B215];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A215];12)=ROUND([.B215];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A215])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A215])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="88.5042604116374" calcext:value-type="float">
<text:p>88.5042604116374</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="88.5042604116374" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="88.5042604116374" calcext:value-type="float">
<text:p>88.504260</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A216];12)=ROUND([.B216];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A216];12)=ROUND([.B216];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A216])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A216])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="87.6933650074125" calcext:value-type="float">
<text:p>87.6933650074125</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="87.6933650074125" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="87.6933650074125" calcext:value-type="float">
<text:p>87.693365</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A217];12)=ROUND([.B217];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A217];12)=ROUND([.B217];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A217])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A217])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="100.948503826912" calcext:value-type="float">
<text:p>100.948503826912</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="100.948503826912" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="100.948503826912" calcext:value-type="float">
<text:p>100.948504</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A218];12)=ROUND([.B218];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A218];12)=ROUND([.B218];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A218])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A218])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="99.6314373472625" calcext:value-type="float">
<text:p>99.6314373472625</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="99.6314373472625" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="99.6314373472625" calcext:value-type="float">
<text:p>99.631437</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce32" table:formula="of:=ROUND([.A219];12)=ROUND([.B219];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
+ <table:table-cell table:style-name="ce16" table:formula="of:=ROUND([.A219];12)=ROUND([.B219];12)" office:value-type="boolean" office:boolean-value="true" calcext:value-type="boolean">
<text:p>TRUE</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce33" table:formula="of:=FORMULA([.A219])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
+ <table:table-cell table:style-name="ce18" table:formula="of:=FORMULA([.A219])" office:value-type="string" office:string-value="{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}" calcext:value-type="string">
<text:p>{=FORECAST.ETS.MULT($BI$64:$BI100,$BH$5:$BH$64,$BI$5:$BI$64,12,1,1)}</text:p>
</table:table-cell>
<table:table-cell table:number-columns-repeated="6"/>
- <table:table-cell table:style-name="ce41"/>
+ <table:table-cell table:style-name="ce26"/>
<table:table-cell table:number-columns-repeated="50"/>
</table:table-row>
<table:table-row table:style-name="ro9">
<table:table-cell office:value-type="float" office:value="98.9096428541703" calcext:value-type="float">
<text:p>98.9096428541703</text:p>
</table:table-cell>
- <table:table-cell table:style-name="ce30" office:value-type="float" office:value="98.9096428541703" calcext:value-type="float">
+ <table:table-cell table:style-name="ce14" office:value-type="float" office:value="98.9096428541703" calcext:value-type="float">
<text:p>98.909643</text:p>
</table:table-cell>